Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-07-10 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: CHANTILLY (60500), Oise
ETABLISSEMENTS GABRIEL LEGESNE : revenue, balance sheet and financial ratios
ETABLISSEMENTS GABRIEL LEGESNE is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in CHANTILLY (60500),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS GABRIEL LEGESNE (SIREN 699805933)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 676 909 €
3 871 102 €
4 089 772 €
3 928 875 €
3 893 837 €
3 831 544 €
3 886 998 €
Net income
19 124 €
15 581 €
-326 321 €
3 952 €
3 458 €
1 985 €
23 404 €
38 419 €
48 252 €
EBITDA
N/C
N/C
-299 087 €
23 902 €
95 268 €
157 709 €
37 336 €
122 775 €
161 460 €
Net margin
N/C
N/C
-8.9%
0.1%
0.1%
0.1%
0.6%
1.0%
1.2%
Revenue and income statement
In 2024, ETABLISSEMENTS GABRIEL LEGESNE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 48 k€ -> 19 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 235%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
235.272%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.652%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS GABRIEL LEGESNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
101.432
101.784
95.92
96.966
108.272
70.378
545.868
389.088
235.272
Financial autonomy
20.247
25.023
22.052
23.489
23.916
24.93
6.663
7.382
9.652
Repayment capacity
0.292
0.121
-0.034
3.433
-1.789
-0.464
-0.9
None
None
Cash flow / Revenue
1.732%
1.867%
-2.854%
2.991%
-0.813%
-0.194%
-9.027%
None%
None%
Sector positioning
Debt ratio
235.272024
2022
2023
2024
Q1: 6.05
Med: 44.93
Q3: 120.21
Average
In 2024, the debt ratio of ETABLISSEMENTS GABRIEL LE... (235.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.65%2024
2022
2023
2024
Q1: 20.03%
Med: 38.65%
Q3: 57.23%
Average
In 2024, the financial autonomy of ETABLISSEMENTS GABRIEL LE... (9.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.9 years2022
2022
Q1: 0.0 years
Med: 1.52 years
Q3: 5.98 years
Excellent
In 2022, the repayment capacity of ETABLISSEMENTS GABRIEL LE... (-0.90) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 116.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.056
Liquidity indicators evolution ETABLISSEMENTS GABRIEL LEGESNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
115.93
119.908
110.304
160.267
118.412
115.245
115.268
123.339
116.056
Interest coverage
38.592
33.038
117.463
27.865
28.102
127.433
-10.907
None
None
Sector positioning
Liquidity ratio
116.062024
2022
2023
2024
Q1: 134.88
Med: 211.56
Q3: 350.49
Watch
In 2024, the liquidity ratio of ETABLISSEMENTS GABRIEL LE... (116.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.91x2022
2022
Q1: 0.0x
Med: 3.22x
Q3: 12.9x
Average
In 2022, the interest coverage of ETABLISSEMENTS GABRIEL LE... (-10.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS GABRIEL LEGESNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 088 204 €
1 260 999 €
1 099 308 €
1 113 443 €
1 352 978 €
1 061 146 €
1 039 940 €
0 €
0 €
Inventory turnover (days)
7
6
5
5
6
7
8
0
0
Customer payment term (days)
122
118
101
109
108
104
94
0
0
Supplier payment term (days)
74
71
71
70
71
70
67
0
0
Positioning of ETABLISSEMENTS GABRIEL LEGESNE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS GABRIEL LEGESNE is estimated at
26 697 €
(range 10 752€ - 69 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
94 tx
10k€26k€69k€
26 697 €Range: 10 752€ - 69 785€
NAF 5 all-time
Valuation method used
Net Income Multiple
19 124 €
×
1.4x
=26 697 €
Range: 10 752€ - 69 786€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare ETABLISSEMENTS GABRIEL LEGESNE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS GABRIEL LEGESNE
What is the revenue of ETABLISSEMENTS GABRIEL LEGESNE ?
The revenue of ETABLISSEMENTS GABRIEL LEGESNE in 2022 is 3.7 M€.
Is ETABLISSEMENTS GABRIEL LEGESNE profitable?
Yes, ETABLISSEMENTS GABRIEL LEGESNE generated a net profit of 19 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS GABRIEL LEGESNE ?
The headquarters of ETABLISSEMENTS GABRIEL LEGESNE is located in CHANTILLY (60500), in the department Oise.
Where to find the tax return of ETABLISSEMENTS GABRIEL LEGESNE ?
The tax return of ETABLISSEMENTS GABRIEL LEGESNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS GABRIEL LEGESNE operate?
ETABLISSEMENTS GABRIEL LEGESNE operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart