Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETABLISSEMENTS FRAVAL : revenue, balance sheet and financial ratios

ETABLISSEMENTS FRAVAL is a French company founded 31 years ago, specialized in the sector Charcuterie. Based in LE TREVOUX (29380), this company of category PME shows in 2024 a net income positive of 87 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS FRAVAL (SIREN 400792875)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 87 049 € 88 344 € 48 063 € 64 167 € 11 518 € 52 813 € 88 372 € 79 143 € 61 636 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, ETABLISSEMENTS FRAVAL generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 62 k€ -> 87 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 049 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.648%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.149%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.7%

Solvency indicators evolution
ETABLISSEMENTS FRAVAL

Sector positioning

Debt ratio
63.65 2024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Average

In 2024, the debt ratio of ETABLISSEMENTS FRAVAL (63.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.15% 2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Good

In 2024, the financial autonomy of ETABLISSEMENTS FRAVAL (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 433.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

433.849

Liquidity indicators evolution
ETABLISSEMENTS FRAVAL

Sector positioning

Liquidity ratio
433.85 2024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Excellent

In 2024, the liquidity ratio of ETABLISSEMENTS FRAVAL (433.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ETABLISSEMENTS FRAVAL in its sector

Comparison with sector Charcuterie

Valuation estimate

Based on 108 transactions of similar company sales (all years), the value of ETABLISSEMENTS FRAVAL is estimated at 379 729 € (range 134 441€ - 1 131 535€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
108 transactions
134k€ 379k€ 1131k€
379 729 € Range: 134 441€ - 1 131 535€
NAF 5 all-time

Valuation method used

Net Income Multiple
87 049 € × 4.4x = 379 730 €
Range: 134 441€ - 1 131 535€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Charcuterie)

Compare ETABLISSEMENTS FRAVAL with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS FRAVAL

What is the revenue of ETABLISSEMENTS FRAVAL ?

The revenue of ETABLISSEMENTS FRAVAL is not publicly disclosed (confidential accounts filed with INPI).

Is ETABLISSEMENTS FRAVAL profitable?

Yes, ETABLISSEMENTS FRAVAL generated a net profit of 87 k€ in 2024.

Where is the headquarters of ETABLISSEMENTS FRAVAL ?

The headquarters of ETABLISSEMENTS FRAVAL is located in LE TREVOUX (29380), in the department Finistere.

Where to find the tax return of ETABLISSEMENTS FRAVAL ?

The tax return of ETABLISSEMENTS FRAVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS FRAVAL operate?

ETABLISSEMENTS FRAVAL operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.