Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: IZERON (38160), Isere
ETABLISSEMENTS FRANCOIS : revenue, balance sheet and financial ratios
ETABLISSEMENTS FRANCOIS is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in IZERON (38160),
this company of category PME
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS FRANCOIS (SIREN 399047752)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 503 741 €
2 244 173 €
2 213 039 €
1 686 541 €
1 317 608 €
1 194 700 €
1 071 260 €
1 204 467 €
Net income
-7 793 €
28 255 €
1 065 €
303 €
20 698 €
35 615 €
15 584 €
6 851 €
3 063 €
EBITDA
N/C
118 405 €
87 362 €
13 336 €
6 543 €
47 504 €
85 289 €
55 889 €
40 916 €
Net margin
N/C
1.1%
0.0%
0.0%
1.2%
2.7%
1.3%
0.6%
0.3%
Revenue and income statement
In 2024, ETABLISSEMENTS FRANCOIS records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.767%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.541%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
181.268
213.197
167.175
77.284
227.813
278.181
281.867
212.555
211.767
Financial autonomy
21.626
18.949
22.029
30.773
19.222
15.106
16.917
15.399
15.541
Repayment capacity
5.282
7.689
2.087
2.414
-62.066
24.337
12.914
6.379
None
Cash flow / Revenue
1.982%
2.242%
5.198%
3.237%
-0.335%
0.796%
1.366%
2.197%
None%
Sector positioning
Debt ratio
211.772024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average
In 2024, the debt ratio of ETABLISSEMENTS FRANCOIS (211.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.54%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Average
In 2024, the financial autonomy of ETABLISSEMENTS FRANCOIS (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.38 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.59 years
Average
In 2023, the repayment capacity of ETABLISSEMENTS FRANCOIS (6.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.648
116.759
120.411
147.779
216.1
156.855
152.835
116.861
117.506
Interest coverage
27.473
9.988
5.347
10.81
49.228
23.583
6.757
8.871
None
Sector positioning
Liquidity ratio
117.512024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Average-16 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS FRANCOIS (117.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.87x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Excellent
In 2023, the interest coverage of ETABLISSEMENTS FRANCOIS (8.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS FRANCOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
165 048 €
165 863 €
191 212 €
178 351 €
269 813 €
437 850 €
456 330 €
380 844 €
0 €
Inventory turnover (days)
17
11
8
5
3
3
6
4
0
Customer payment term (days)
30
40
43
49
48
47
55
79
0
Supplier payment term (days)
41
52
48
42
51
60
32
37
0
Positioning of ETABLISSEMENTS FRANCOIS in its sector
Comparison with sector Transports routiers de fret de proximité
Similar companies (Transports routiers de fret de proximité)
Compare ETABLISSEMENTS FRANCOIS with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS FRANCOIS
What is the revenue of ETABLISSEMENTS FRANCOIS ?
The revenue of ETABLISSEMENTS FRANCOIS in 2023 is 2.5 M€.
Is ETABLISSEMENTS FRANCOIS profitable?
ETABLISSEMENTS FRANCOIS recorded a net loss in 2024.
Where is the headquarters of ETABLISSEMENTS FRANCOIS ?
The headquarters of ETABLISSEMENTS FRANCOIS is located in IZERON (38160), in the department Isere.
Where to find the tax return of ETABLISSEMENTS FRANCOIS ?
The tax return of ETABLISSEMENTS FRANCOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS FRANCOIS operate?
ETABLISSEMENTS FRANCOIS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart