Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-02 (11 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: NICE (06300), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS FOSSAT : revenue, balance sheet and financial ratios
ETABLISSEMENTS FOSSAT is a French company
founded 11 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in NICE (06300),
this company of category PME
shows in 2021 a net income positive of 71 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS FOSSAT (SIREN 808163331)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
70 892 €
50 648 €
152 059 €
1 226 €
39 391 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2021, ETABLISSEMENTS FOSSAT generates positive net income of 71 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 39 k€ -> 71 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
70 892 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.907%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.88%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
128.115
157.73
33.602
50.693
119.907
Financial autonomy
11.576
9.233
20.877
19.831
13.88
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
119.912021
2018
2020
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Average+17 pts over 3 years
In 2021, the debt ratio of ETABLISSEMENTS FOSSAT (119.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.88%2021
2018
2020
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Average-9 pts over 3 years
In 2021, the financial autonomy of ETABLISSEMENTS FOSSAT (13.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
127.049
120.574
127.039
119.015
109.167
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
109.172021
2018
2020
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Watch-5 pts over 3 years
In 2021, the liquidity ratio of ETABLISSEMENTS FOSSAT (109.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ETABLISSEMENTS FOSSAT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS FOSSAT is estimated at
217 350 €
(range 69 600€ - 467 471€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
264 transactions
69k€217k€467k€
217 350 €Range: 69 600€ - 467 471€
NAF 5 all-time
Valuation method used
Net Income Multiple
70 892 €
×
3.1x
=217 351 €
Range: 69 600€ - 467 471€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare ETABLISSEMENTS FOSSAT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS FOSSAT
What is the revenue of ETABLISSEMENTS FOSSAT ?
The revenue of ETABLISSEMENTS FOSSAT is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS FOSSAT profitable?
Yes, ETABLISSEMENTS FOSSAT generated a net profit of 71 k€ in 2021.
Where is the headquarters of ETABLISSEMENTS FOSSAT ?
The headquarters of ETABLISSEMENTS FOSSAT is located in NICE (06300), in the department Alpes-Maritimes.
Where to find the tax return of ETABLISSEMENTS FOSSAT ?
The tax return of ETABLISSEMENTS FOSSAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS FOSSAT operate?
ETABLISSEMENTS FOSSAT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart