Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: VALENCE (26000), Drome
ETABLISSEMENTS FOREL JACQUES : revenue, balance sheet and financial ratios
ETABLISSEMENTS FOREL JACQUES is a French company
founded 60 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in VALENCE (26000),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS FOREL JACQUES (SIREN 320850464)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 732 423 €
N/C
N/C
N/C
N/C
N/C
2 180 921 €
Net income
-25 582 €
33 345 €
87 156 €
87 447 €
58 122 €
66 624 €
53 684 €
49 577 €
44 992 €
EBITDA
N/C
N/C
163 994 €
N/C
N/C
N/C
N/C
N/C
49 935 €
Net margin
N/C
N/C
3.2%
N/C
N/C
N/C
N/C
N/C
2.1%
Revenue and income statement
In 2024, ETABLISSEMENTS FOREL JACQUES records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.122%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.383%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS FOREL JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
120.296
109.292
65.394
34.966
25.787
10.863
5.412
11.836
4.122
Financial autonomy
21.421
21.69
26.956
29.84
36.653
33.377
37.764
38.026
33.383
Repayment capacity
4.574
None
None
None
None
None
0.193
None
None
Cash flow / Revenue
2.222%
None%
None%
None%
None%
None%
3.985%
None%
None%
Sector positioning
Debt ratio
4.122024
2022
2023
2024
Q1: 0.94
Med: 20.7
Q3: 71.06
Good
In 2024, the debt ratio of ETABLISSEMENTS FOREL JACQUES (4.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
33.38%2024
2022
2023
2024
Q1: 7.15%
Med: 33.38%
Q3: 56.86%
Good
In 2024, the financial autonomy of ETABLISSEMENTS FOREL JACQUES (33.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2022
2022
Q1: 0.0 years
Med: 0.64 years
Q3: 3.6 years
Good
In 2022, the repayment capacity of ETABLISSEMENTS FOREL JACQUES (0.19) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.932
Liquidity indicators evolution ETABLISSEMENTS FOREL JACQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
45.955
54.484
58.241
66.589
61.313
70.729
81.375
85.759
67.932
Interest coverage
11.964
None
None
None
None
None
1.895
None
None
Sector positioning
Liquidity ratio
67.932024
2022
2023
2024
Q1: 141.14
Med: 215.14
Q3: 351.71
Watch-12 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS FOREL JACQUES (67.93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.9x2022
2022
Q1: 0.0x
Med: 0.47x
Q3: 3.47x
Good
In 2022, the interest coverage of ETABLISSEMENTS FOREL JACQUES (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS FOREL JACQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
296 780 €
0 €
0 €
0 €
0 €
0 €
142 496 €
0 €
0 €
Inventory turnover (days)
17
0
0
0
0
0
11
0
0
Customer payment term (days)
0
0
0
0
0
0
14
0
0
Supplier payment term (days)
26
120
152
0
0
0
8
0
0
Positioning of ETABLISSEMENTS FOREL JACQUES in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare ETABLISSEMENTS FOREL JACQUES with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS FOREL JACQUES
What is the revenue of ETABLISSEMENTS FOREL JACQUES ?
The revenue of ETABLISSEMENTS FOREL JACQUES in 2022 is 2.7 M€.
Is ETABLISSEMENTS FOREL JACQUES profitable?
ETABLISSEMENTS FOREL JACQUES recorded a net loss in 2024.
Where is the headquarters of ETABLISSEMENTS FOREL JACQUES ?
The headquarters of ETABLISSEMENTS FOREL JACQUES is located in VALENCE (26000), in the department Drome.
Where to find the tax return of ETABLISSEMENTS FOREL JACQUES ?
The tax return of ETABLISSEMENTS FOREL JACQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS FOREL JACQUES operate?
ETABLISSEMENTS FOREL JACQUES operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart