ETABLISSEMENTS FEUILLATRE : revenue, balance sheet and financial ratios
ETABLISSEMENTS FEUILLATRE is a French company
founded 9 years ago,
specialized in the sector Services funéraires.
Based in MONTFERMEIL (93370),
this company of category PME
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS FEUILLATRE (SIREN 828038117)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
1 194 843 €
1 364 270 €
1 194 425 €
Net income
159 853 €
207 219 €
197 621 €
232 913 €
219 261 €
250 133 €
166 427 €
EBITDA
N/C
N/C
N/C
N/C
311 005 €
323 805 €
211 643 €
Net margin
N/C
N/C
N/C
N/C
18.4%
18.3%
13.9%
Revenue and income statement
In 2024, ETABLISSEMENTS FEUILLATRE generates positive net income of 160 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 166 k€ -> 160 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
159 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.279%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
5.869
0.165
0.174
0.229
0.286
0.276
0.279
Financial autonomy
65.758
80.598
69.604
77.146
73.588
74.73
79.801
Repayment capacity
0.286
0.007
0.007
None
None
None
None
Cash flow / Revenue
11.621%
17.692%
19.542%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.282024
2022
2023
2024
Q1: 4.12
Med: 20.05
Q3: 55.53
Excellent
In 2024, the debt ratio of ETABLISSEMENTS FEUILLATRE (0.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.8%2024
2022
2023
2024
Q1: 29.89%
Med: 52.45%
Q3: 67.81%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS FEUILLATRE (79.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.623
274.24
187.968
272.755
167.174
209.248
249.508
Interest coverage
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
249.512024
2022
2023
2024
Q1: 143.23
Med: 221.26
Q3: 335.42
Good+23 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS FEUILLATRE (249.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS FEUILLATRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
76 013 €
231 107 €
208 620 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
10
16
0
0
0
0
Customer payment term (days)
55
71
108
0
0
0
0
Supplier payment term (days)
54
50
63
0
0
0
0
Positioning of ETABLISSEMENTS FEUILLATRE in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS FEUILLATRE is estimated at
486 838 €
(range 180 551€ - 1 083 722€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
180k€486k€1083k€
486 838 €Range: 180 551€ - 1 083 722€
NAF 5 all-time
Valuation method used
Net Income Multiple
159 853 €
×
3.0x
=486 839 €
Range: 180 552€ - 1 083 723€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare ETABLISSEMENTS FEUILLATRE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS FEUILLATRE
What is the revenue of ETABLISSEMENTS FEUILLATRE ?
The revenue of ETABLISSEMENTS FEUILLATRE in 2020 is 1.2 M€.
Is ETABLISSEMENTS FEUILLATRE profitable?
Yes, ETABLISSEMENTS FEUILLATRE generated a net profit of 160 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS FEUILLATRE ?
The headquarters of ETABLISSEMENTS FEUILLATRE is located in MONTFERMEIL (93370), in the department Seine-Saint-Denis.
Where to find the tax return of ETABLISSEMENTS FEUILLATRE ?
The tax return of ETABLISSEMENTS FEUILLATRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS FEUILLATRE operate?
ETABLISSEMENTS FEUILLATRE operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart