Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VANNES (56000), Morbihan
ETABLISSEMENTS FERRAND : revenue, balance sheet and financial ratios
ETABLISSEMENTS FERRAND is a French company
founded 46 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VANNES (56000),
this company of category PME
shows in 2023 a revenue of 13.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS FERRAND (SIREN 317641462)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
13 209 516 €
13 364 447 €
9 511 313 €
9 046 420 €
9 083 586 €
8 957 610 €
Net income
33 283 €
441 345 €
391 590 €
276 113 €
491 299 €
352 128 €
404 766 €
EBITDA
N/C
911 227 €
952 289 €
502 311 €
504 762 €
630 007 €
471 580 €
Net margin
N/C
3.3%
2.9%
2.9%
5.4%
3.9%
4.5%
Revenue and income statement
In 2024, ETABLISSEMENTS FERRAND generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 405 k€ -> 33 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 283 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.475%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.902%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
4.136
1.826
2.622
4.158
18.157
14.335
34.475
Financial autonomy
86.385
87.769
87.37
86.4
65.794
70.482
61.902
Repayment capacity
0.612
0.269
0.424
0.624
2.339
1.117
None
Cash flow / Revenue
5.244%
5.451%
5.152%
5.269%
3.943%
6.733%
None%
Sector positioning
Debt ratio
34.482024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Average+16 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS FERRAND (34.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
61.9%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Good
In 2024, the financial autonomy of ETABLISSEMENTS FERRAND (61.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.12 years2023
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Average-19 pts over 2 years
In 2023, the repayment capacity of ETABLISSEMENTS FERRAND (1.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 474.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
820.023
795.61
793.188
780.53
361.623
408.916
474.689
Interest coverage
0.031
16.849
0.0
0.0
1.658
5.692
None
Sector positioning
Liquidity ratio
474.692024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS FERRAND (474.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.69x2023
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Good+15 pts over 2 years
In 2023, the interest coverage of ETABLISSEMENTS FERRAND (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS FERRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
3 979 956 €
3 911 755 €
3 981 058 €
3 866 539 €
4 278 093 €
4 808 000 €
0 €
Inventory turnover (days)
45
45
48
44
42
48
0
Customer payment term (days)
93
89
86
90
72
84
0
Supplier payment term (days)
30
28
28
28
48
47
0
Positioning of ETABLISSEMENTS FERRAND in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 24 076€ to 367 793€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
24k€60k€367k€
60 698 €Range: 24 076€ - 367 793€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS FERRAND with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS FERRAND
What is the revenue of ETABLISSEMENTS FERRAND ?
The revenue of ETABLISSEMENTS FERRAND in 2023 is 13.2 M€.
Is ETABLISSEMENTS FERRAND profitable?
Yes, ETABLISSEMENTS FERRAND generated a net profit of 33 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS FERRAND ?
The headquarters of ETABLISSEMENTS FERRAND is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of ETABLISSEMENTS FERRAND ?
The tax return of ETABLISSEMENTS FERRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS FERRAND operate?
ETABLISSEMENTS FERRAND operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart