ETABLISSEMENTS ELBY : revenue, balance sheet and financial ratios
ETABLISSEMENTS ELBY is a French company
founded 35 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BOIS-D'ARCY (78390),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS ELBY (SIREN 381476928)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 910 936 €
1 488 791 €
1 434 956 €
1 562 811 €
1 853 506 €
1 701 530 €
Net income
30 066 €
89 973 €
105 014 €
34 346 €
13 229 €
20 587 €
116 762 €
65 710 €
EBITDA
N/C
N/C
221 313 €
129 503 €
41 795 €
51 833 €
200 953 €
104 404 €
Net margin
N/C
N/C
5.5%
2.3%
0.9%
1.3%
6.3%
3.9%
Revenue and income statement
In 2024, ETABLISSEMENTS ELBY generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 66 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 066 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.554%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.642%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
28.34
42.003
44.316
64.498
66.007
2.915
0.0
5.554
Financial autonomy
42.882
36.594
40.364
32.949
31.644
39.474
44.539
42.642
Repayment capacity
1.3
1.005
2.649
5.239
1.745
0.048
None
None
Cash flow / Revenue
4.41%
8.135%
2.799%
2.356%
7.85%
9.732%
None%
None%
Sector positioning
Debt ratio
5.552024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Good+10 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS ELBY (5.55) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
42.64%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good
In 2024, the financial autonomy of ETABLISSEMENTS ELBY (42.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.05 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.24 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS ELBY (0.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
185.317
171.952
199.849
191.849
195.314
151.065
156.335
158.126
Interest coverage
4.401
0.03
3.635
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
158.132024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Average
In 2024, the liquidity ratio of ETABLISSEMENTS ELBY (158.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
In 2022, the interest coverage of ETABLISSEMENTS ELBY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 80 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 102 days. Favorable situation: supplier credit is longer than customer credit by 22 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
80 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
102 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS ELBY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-106 380 €
-148 484 €
34 147 €
-125 602 €
-187 364 €
-167 111 €
0 €
0 €
Inventory turnover (days)
2
2
2
3
2
0
0
0
Customer payment term (days)
6
13
9
15
7
8
102
80
Supplier payment term (days)
72
72
58
59
67
28
139
102
Positioning of ETABLISSEMENTS ELBY in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 5 324€ to 61 686€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5k€24k€61k€
24 570 €Range: 5 324€ - 61 686€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ETABLISSEMENTS ELBY with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS ELBY
What is the revenue of ETABLISSEMENTS ELBY ?
The revenue of ETABLISSEMENTS ELBY in 2022 is 1.9 M€.
Is ETABLISSEMENTS ELBY profitable?
Yes, ETABLISSEMENTS ELBY generated a net profit of 30 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS ELBY ?
The headquarters of ETABLISSEMENTS ELBY is located in BOIS-D'ARCY (78390), in the department Yvelines.
Where to find the tax return of ETABLISSEMENTS ELBY ?
The tax return of ETABLISSEMENTS ELBY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS ELBY operate?
ETABLISSEMENTS ELBY operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart