Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: BRANTOME EN PERIGORD (24310), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS DUVERNEUIL GUY : revenue, balance sheet and financial ratios
ETABLISSEMENTS DUVERNEUIL GUY is a French company
founded 21 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BRANTOME EN PERIGORD (24310),
this company of category PME
shows in 2024 a net income positive of 202 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS DUVERNEUIL GUY (SIREN 479123689)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
202 430 €
152 046 €
93 869 €
127 954 €
6 693 €
18 375 €
14 660 €
69 017 €
85 765 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS DUVERNEUIL GUY generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 86 k€ -> 202 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.622%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS DUVERNEUIL GUY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
108.699
79.381
83.23
76.882
75.867
58.827
47.756
43.33
42.848
Financial autonomy
39.041
44.561
41.225
47.34
39.266
44.765
52.676
53.91
57.622
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
42.852024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average+6 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS DUVERNEUIL... (42.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.62%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS DUVERNEUIL... (57.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 469.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
469.05
Liquidity indicators evolution ETABLISSEMENTS DUVERNEUIL GUY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
472.238
446.894
316.398
470.1
264.916
273.109
350.466
351.742
469.05
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
469.052024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS DUVERNEUIL... (469.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ETABLISSEMENTS DUVERNEUIL GUY in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS DUVERNEUIL GUY is estimated at
513 013 €
(range 149 383€ - 1 112 222€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
149k€513k€1112k€
513 013 €Range: 149 383€ - 1 112 222€
NAF 5 all-time
Valuation method used
Net Income Multiple
202 430 €
×
2.5x
=513 014 €
Range: 149 383€ - 1 112 222€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare ETABLISSEMENTS DUVERNEUIL GUY with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS DUVERNEUIL GUY
What is the revenue of ETABLISSEMENTS DUVERNEUIL GUY ?
The revenue of ETABLISSEMENTS DUVERNEUIL GUY is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS DUVERNEUIL GUY profitable?
Yes, ETABLISSEMENTS DUVERNEUIL GUY generated a net profit of 202 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS DUVERNEUIL GUY ?
The headquarters of ETABLISSEMENTS DUVERNEUIL GUY is located in BRANTOME EN PERIGORD (24310), in the department Dordogne.
Where to find the tax return of ETABLISSEMENTS DUVERNEUIL GUY ?
The tax return of ETABLISSEMENTS DUVERNEUIL GUY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS DUVERNEUIL GUY operate?
ETABLISSEMENTS DUVERNEUIL GUY operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart