Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2004-05-15 (22 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: LA NEUVILLE-EN-HEZ (60510), Oise
ETABLISSEMENTS DESTREE LAURENT : revenue, balance sheet and financial ratios
ETABLISSEMENTS DESTREE LAURENT is a French company
founded 22 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LA NEUVILLE-EN-HEZ (60510),
this company of category PME
shows in 2020 a revenue of 299 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS DESTREE LAURENT (SIREN 453900805)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
298 575 €
307 495 €
307 116 €
290 124 €
240 957 €
Net income
0 €
0 €
38 821 €
32 532 €
37 996 €
33 227 €
31 563 €
EBITDA
N/C
N/C
69 855 €
72 647 €
77 092 €
68 802 €
70 298 €
Net margin
N/C
N/C
13.0%
10.6%
12.4%
11.5%
13.1%
Revenue and income statement
In 2022, ETABLISSEMENTS DESTREE LAURENT records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 32 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.708%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.595%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
42.181
28.897
48.591
34.252
26.163
63.237
50.708
Financial autonomy
24.356
20.165
30.203
22.774
16.854
33.694
27.595
Repayment capacity
0.742
0.544
0.953
0.687
0.561
None
None
Cash flow / Revenue
27.952%
22.442%
23.536%
22.232%
20.849%
None%
None%
Sector positioning
Debt ratio
50.712022
2020
2021
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Good+5 pts over 3 years
In 2022, the debt ratio of ETABLISSEMENTS DESTREE LA... (50.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
27.59%2022
2020
2021
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Average+17 pts over 3 years
In 2022, the financial autonomy of ETABLISSEMENTS DESTREE LA... (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.56 years2020
2020
Q1: 0.26 years
Med: 2.36 years
Q3: 4.58 years
Good
In 2020, the repayment capacity of ETABLISSEMENTS DESTREE LA... (0.56) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
271.62
532.223
632.817
568.648
339.936
409.162
303.932
Interest coverage
1.127
0.788
0.471
0.113
0.507
None
None
Sector positioning
Liquidity ratio
303.932022
2020
2021
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Good
In 2022, the liquidity ratio of ETABLISSEMENTS DESTREE LA... (303.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.51x2020
2020
Q1: 0.18x
Med: 2.51x
Q3: 5.3x
Average
In 2020, the interest coverage of ETABLISSEMENTS DESTREE LA... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 370 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 114 days. The gap of 256 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
370 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
114 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS DESTREE LAURENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
16 650 €
32 178 €
40 573 €
38 108 €
16 446 €
0 €
0 €
Inventory turnover (days)
60
58
45
38
26
0
0
Customer payment term (days)
12
1
16
22
29
112
370
Supplier payment term (days)
32
1
7
8
16
160
114
Positioning of ETABLISSEMENTS DESTREE LAURENT in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare ETABLISSEMENTS DESTREE LAURENT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS DESTREE LAURENT
What is the revenue of ETABLISSEMENTS DESTREE LAURENT ?
The revenue of ETABLISSEMENTS DESTREE LAURENT in 2020 is 299 k€.
Is ETABLISSEMENTS DESTREE LAURENT profitable?
Yes, ETABLISSEMENTS DESTREE LAURENT generated a net profit of 39 k€ in 2020.
Where is the headquarters of ETABLISSEMENTS DESTREE LAURENT ?
The headquarters of ETABLISSEMENTS DESTREE LAURENT is located in LA NEUVILLE-EN-HEZ (60510), in the department Oise.
Where to find the tax return of ETABLISSEMENTS DESTREE LAURENT ?
The tax return of ETABLISSEMENTS DESTREE LAURENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS DESTREE LAURENT operate?
ETABLISSEMENTS DESTREE LAURENT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart