Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: HAGETMAU (40700), Landes
ETABLISSEMENTS DESPOUYS : revenue, balance sheet and financial ratios
ETABLISSEMENTS DESPOUYS is a French company
founded 62 years ago,
specialized in the sector Travaux de plâtrerie.
Based in HAGETMAU (40700),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS DESPOUYS (SIREN 323813287)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 660 428 €
N/C
N/C
N/C
1 051 154 €
N/C
784 622 €
Net income
365 761 €
214 062 €
188 376 €
410 479 €
181 317 €
150 563 €
65 696 €
42 876 €
36 257 €
EBITDA
N/C
N/C
335 838 €
N/C
N/C
N/C
138 053 €
N/C
98 498 €
Net margin
N/C
N/C
11.3%
N/C
N/C
N/C
6.2%
N/C
4.6%
Revenue and income statement
In 2024, ETABLISSEMENTS DESPOUYS generates positive net income of 366 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 366 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
365 761 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 201%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.875%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.693%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
32.262
30.558
51.136
35.92
59.799
12.652
62.152
79.897
200.875
Financial autonomy
62.172
62.448
54.398
56.453
45.747
61.504
49.256
47.185
18.693
Repayment capacity
3.225
None
2.912
None
None
None
3.577
None
None
Cash flow / Revenue
8.49%
None%
9.195%
None%
None%
None%
13.46%
None%
None%
Sector positioning
Debt ratio
200.882024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.05
Watch
In 2024, the debt ratio of ETABLISSEMENTS DESPOUYS (200.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.69%2024
2022
2023
2024
Q1: 8.97%
Med: 33.51%
Q3: 53.73%
Average-40 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS DESPOUYS (18.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.58 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Watch
In 2022, the repayment capacity of ETABLISSEMENTS DESPOUYS (3.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
451.562
411.57
446.664
346.069
319.619
271.799
305.646
391.799
127.948
Interest coverage
3.14
None
2.088
None
None
None
1.11
None
None
Sector positioning
Liquidity ratio
127.952024
2022
2023
2024
Q1: 146.2
Med: 209.15
Q3: 308.38
Watch-52 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS DESPOUYS (127.95) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.11x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Good
In 2022, the interest coverage of ETABLISSEMENTS DESPOUYS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS DESPOUYS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
241 773 €
0 €
168 195 €
0 €
0 €
0 €
456 352 €
0 €
0 €
Inventory turnover (days)
14
0
11
0
0
0
45
0
0
Customer payment term (days)
96
0
52
0
0
0
15
0
0
Supplier payment term (days)
100
0
64
0
0
0
142
0
0
Positioning of ETABLISSEMENTS DESPOUYS in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS DESPOUYS is estimated at
1 178 610 €
(range 431 162€ - 2 655 609€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
431k€1178k€2655k€
1 178 610 €Range: 431 162€ - 2 655 609€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
365 761 €
×
3.2x
=1 178 610 €
Range: 431 163€ - 2 655 609€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare ETABLISSEMENTS DESPOUYS with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS DESPOUYS
What is the revenue of ETABLISSEMENTS DESPOUYS ?
The revenue of ETABLISSEMENTS DESPOUYS in 2022 is 1.7 M€.
Is ETABLISSEMENTS DESPOUYS profitable?
Yes, ETABLISSEMENTS DESPOUYS generated a net profit of 366 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS DESPOUYS ?
The headquarters of ETABLISSEMENTS DESPOUYS is located in HAGETMAU (40700), in the department Landes.
Where to find the tax return of ETABLISSEMENTS DESPOUYS ?
The tax return of ETABLISSEMENTS DESPOUYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS DESPOUYS operate?
ETABLISSEMENTS DESPOUYS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart