Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BONNEVAL (28800), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS COUDRAY ET COMPAGNIE : revenue, balance sheet and financial ratios
ETABLISSEMENTS COUDRAY ET COMPAGNIE is a French company
founded 59 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BONNEVAL (28800),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS COUDRAY ET COMPAGNIE (SIREN 806720074)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2017
Revenue
N/C
N/C
1 561 916 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
166 203 €
-14 591 €
25 345 €
19 059 €
67 713 €
-26 659 €
17 756 €
13 814 €
-58 266 €
EBITDA
N/C
N/C
92 358 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS COUDRAY ET COMPAGNIE generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 203 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.694%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.115%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS COUDRAY ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.682
63.11
47.092
57.531
55.279
40.384
38.977
35.37
11.694
Financial autonomy
47.845
49.457
53.461
50.061
52.232
55.847
55.142
55.947
76.115
Repayment capacity
None
None
None
None
None
None
1.571
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.219%
None%
None%
Sector positioning
Debt ratio
11.692024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good-19 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS COUDRAY ET... (11.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.11%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS COUDRAY ET... (76.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.57 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Average
In 2022, the repayment capacity of ETABLISSEMENTS COUDRAY ET... (1.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 551.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
551.7
Liquidity indicators evolution ETABLISSEMENTS COUDRAY ET COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
259.858
285.701
273.728
269.247
302.388
280.388
276.519
267.979
551.7
Interest coverage
None
None
None
None
None
None
4.435
None
None
Sector positioning
Liquidity ratio
551.72024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent+8 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS COUDRAY ET... (551.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.43x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Excellent
In 2022, the interest coverage of ETABLISSEMENTS COUDRAY ET... (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS COUDRAY ET COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
318 615 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
46
0
0
Customer payment term (days)
0
0
0
0
0
0
39
0
0
Supplier payment term (days)
0
0
0
0
0
0
44
0
0
Positioning of ETABLISSEMENTS COUDRAY ET COMPAGNIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 120 228€ to 1 836 625€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
120k€303k€1836k€
303 104 €Range: 120 228€ - 1 836 625€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS COUDRAY ET COMPAGNIE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS COUDRAY ET COMPAGNIE
What is the revenue of ETABLISSEMENTS COUDRAY ET COMPAGNIE ?
The revenue of ETABLISSEMENTS COUDRAY ET COMPAGNIE in 2022 is 1.6 M€.
Is ETABLISSEMENTS COUDRAY ET COMPAGNIE profitable?
Yes, ETABLISSEMENTS COUDRAY ET COMPAGNIE generated a net profit of 166 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS COUDRAY ET COMPAGNIE ?
The headquarters of ETABLISSEMENTS COUDRAY ET COMPAGNIE is located in BONNEVAL (28800), in the department Eure-et-Loir.
Where to find the tax return of ETABLISSEMENTS COUDRAY ET COMPAGNIE ?
The tax return of ETABLISSEMENTS COUDRAY ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS COUDRAY ET COMPAGNIE operate?
ETABLISSEMENTS COUDRAY ET COMPAGNIE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart