Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-10-01 (29 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: PARAY-LE-MONIAL (71600), Saone-et-Loire
ETABLISSEMENTS COMTE : revenue, balance sheet and financial ratios
ETABLISSEMENTS COMTE is a French company
founded 29 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in PARAY-LE-MONIAL (71600),
this company of category PME
shows in 2020 a revenue of 711 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS COMTE (SIREN 409854775)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
710 558 €
873 614 €
1 029 841 €
988 574 €
1 217 082 €
Net income
362 788 €
261 636 €
214 697 €
144 101 €
53 601 €
89 655 €
56 209 €
60 314 €
64 850 €
EBITDA
N/C
N/C
N/C
N/C
89 394 €
123 245 €
86 429 €
105 662 €
119 739 €
Net margin
N/C
N/C
N/C
N/C
7.5%
10.3%
5.5%
6.1%
5.3%
Revenue and income statement
In 2024, ETABLISSEMENTS COMTE generates positive net income of 363 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 363 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
362 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.015%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.701
34.319
4.126
4.94
8.578
13.461
42.719
33.569
35.179
Financial autonomy
39.654
43.972
56.915
69.833
68.147
54.977
50.397
51.47
46.015
Repayment capacity
1.053
1.022
0.187
0.211
0.482
None
None
None
None
Cash flow / Revenue
6.141%
8.676%
6.666%
10.483%
9.628%
None%
None%
None%
None%
Sector positioning
Debt ratio
35.182024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average
In 2024, the debt ratio of ETABLISSEMENTS COMTE (35.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.02%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Good-12 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS COMTE (46.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.116
Liquidity indicators evolution ETABLISSEMENTS COMTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.107
225.957
233.272
329.809
326.142
215.98
260.455
273.087
248.116
Interest coverage
2.684
1.898
0.874
0.303
0.508
None
None
None
None
Sector positioning
Liquidity ratio
248.122024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Good-8 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS COMTE (248.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1392 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 249 days. The gap of 1143 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1392 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
249 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
291 759 €
338 478 €
319 807 €
241 729 €
250 294 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
19
11
15
19
47
0
0
0
0
Customer payment term (days)
74
103
96
99
92
1213
887
487
1392
Supplier payment term (days)
71
104
62
22
52
500
249
260
249
Positioning of ETABLISSEMENTS COMTE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 364 202€ to 1 472 358€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
364k€758k€1472k€
758 986 €Range: 364 202€ - 1 472 358€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ETABLISSEMENTS COMTE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS COMTE
What is the revenue of ETABLISSEMENTS COMTE ?
The revenue of ETABLISSEMENTS COMTE in 2020 is 711 k€.
Is ETABLISSEMENTS COMTE profitable?
Yes, ETABLISSEMENTS COMTE generated a net profit of 363 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS COMTE ?
The headquarters of ETABLISSEMENTS COMTE is located in PARAY-LE-MONIAL (71600), in the department Saone-et-Loire.
Where to find the tax return of ETABLISSEMENTS COMTE ?
The tax return of ETABLISSEMENTS COMTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS COMTE operate?
ETABLISSEMENTS COMTE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart