Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-22 (18 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: PLOUEGAT-MOYSAN (29650), Finistere
ETABLISSEMENTS COLLETER : revenue, balance sheet and financial ratios
ETABLISSEMENTS COLLETER is a French company
founded 18 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in PLOUEGAT-MOYSAN (29650),
this company of category PME
shows in 2018 a revenue of 602 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS COLLETER (SIREN 502187032)
Indicator
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
602 039 €
565 013 €
Net income
48 416 €
48 395 €
58 618 €
107 932 €
69 640 €
53 248 €
EBITDA
N/C
N/C
N/C
N/C
100 243 €
80 193 €
Net margin
N/C
N/C
N/C
N/C
11.6%
9.4%
Revenue and income statement
In 2023, ETABLISSEMENTS COLLETER generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 53 k€ -> 48 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 416 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.732%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.618%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Debt ratio
488.95
202.904
79.112
37.418
37.94
23.732
Financial autonomy
12.734
24.587
39.835
53.346
53.147
64.618
Repayment capacity
5.792
3.811
None
None
None
None
Cash flow / Revenue
10.72%
12.812%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.732023
2021
2022
2023
Q1: 4.82
Med: 22.07
Q3: 52.68
Average
In 2023, the debt ratio of ETABLISSEMENTS COLLETER (23.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.62%2023
2021
2022
2023
Q1: 22.2%
Med: 43.32%
Q3: 58.08%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of ETABLISSEMENTS COLLETER (64.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
Liquidity ratio
120.203
135.401
140.984
120.829
120.026
132.329
Interest coverage
8.089
6.189
None
None
None
None
Sector positioning
Liquidity ratio
132.332023
2021
2022
2023
Q1: 160.31
Med: 217.4
Q3: 321.01
Watch
In 2023, the liquidity ratio of ETABLISSEMENTS COLLETER (132.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 513 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 225 days. The gap of 288 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
513 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
225 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS COLLETER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
Operating WCR
95 877 €
84 298 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
23
26
0
0
0
0
Customer payment term (days)
96
83
0
539
0
513
Supplier payment term (days)
46
56
0
169
0
225
Positioning of ETABLISSEMENTS COLLETER in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 37 845€ to 179 140€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
37k€141k€179k€
141 281 €Range: 37 845€ - 179 140€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare ETABLISSEMENTS COLLETER with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS COLLETER
What is the revenue of ETABLISSEMENTS COLLETER ?
The revenue of ETABLISSEMENTS COLLETER in 2018 is 602 k€.
Is ETABLISSEMENTS COLLETER profitable?
Yes, ETABLISSEMENTS COLLETER generated a net profit of 48 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS COLLETER ?
The headquarters of ETABLISSEMENTS COLLETER is located in PLOUEGAT-MOYSAN (29650), in the department Finistere.
Where to find the tax return of ETABLISSEMENTS COLLETER ?
The tax return of ETABLISSEMENTS COLLETER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS COLLETER operate?
ETABLISSEMENTS COLLETER operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart