Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: MARMANDE (47200), Lot-et-Garonne
ETABLISSEMENTS CLAUDE RAYMOND : revenue, balance sheet and financial ratios
ETABLISSEMENTS CLAUDE RAYMOND is a French company
founded 53 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in MARMANDE (47200),
this company of category PME
shows in 2018 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CLAUDE RAYMOND (SIREN 727350183)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 096 511 €
5 799 528 €
5 439 250 €
Net income
206 745 €
202 959 €
124 837 €
83 614 €
70 501 €
90 132 €
EBITDA
N/C
N/C
N/C
95 288 €
155 080 €
121 977 €
Net margin
N/C
N/C
N/C
1.4%
1.2%
1.7%
Revenue and income statement
In 2024, ETABLISSEMENTS CLAUDE RAYMOND generates positive net income of 207 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 90 k€ -> 207 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
206 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 166%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
166.354%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.396%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS CLAUDE RAYMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
397.444
377.794
356.584
326.9
203.551
166.354
Financial autonomy
16.247
16.096
16.8
17.449
23.309
24.396
Repayment capacity
30.54
27.106
121.436
None
None
None
Cash flow / Revenue
0.966%
1.082%
0.22%
None%
None%
None%
Sector positioning
Debt ratio
166.352024
2019
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average
In 2024, the debt ratio of ETABLISSEMENTS CLAUDE RAY... (166.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.4%2024
2019
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average+14 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS CLAUDE RAY... (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.144
Liquidity indicators evolution ETABLISSEMENTS CLAUDE RAYMOND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
182.855
195.816
200.591
184.285
194.356
168.144
Interest coverage
21.78
22.557
36.111
None
None
None
Sector positioning
Liquidity ratio
168.142024
2019
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-13 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS CLAUDE RAY... (168.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CLAUDE RAYMOND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
691 002 €
780 964 €
1 121 148 €
0 €
0 €
0 €
Inventory turnover (days)
46
54
54
0
0
0
Customer payment term (days)
7
12
16
0
0
0
Supplier payment term (days)
20
20
28
0
0
0
Positioning of ETABLISSEMENTS CLAUDE RAYMOND in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS CLAUDE RAYMOND is estimated at
539 358 €
(range 290 976€ - 1 712 919€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
290k€539k€1712k€
539 358 €Range: 290 976€ - 1 712 919€
NAF 5 année 2024
Valuation method used
Net Income Multiple
206 745 €
×
2.6x
=539 359 €
Range: 290 977€ - 1 712 919€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ETABLISSEMENTS CLAUDE RAYMOND with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CLAUDE RAYMOND
What is the revenue of ETABLISSEMENTS CLAUDE RAYMOND ?
The revenue of ETABLISSEMENTS CLAUDE RAYMOND in 2018 is 6.1 M€.
Is ETABLISSEMENTS CLAUDE RAYMOND profitable?
Yes, ETABLISSEMENTS CLAUDE RAYMOND generated a net profit of 207 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS CLAUDE RAYMOND ?
The headquarters of ETABLISSEMENTS CLAUDE RAYMOND is located in MARMANDE (47200), in the department Lot-et-Garonne.
Where to find the tax return of ETABLISSEMENTS CLAUDE RAYMOND ?
The tax return of ETABLISSEMENTS CLAUDE RAYMOND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CLAUDE RAYMOND operate?
ETABLISSEMENTS CLAUDE RAYMOND operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart