Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: JARNY (54800), Meurthe-et-Moselle
ETABLISSEMENTS CHOLLOT : revenue, balance sheet and financial ratios
ETABLISSEMENTS CHOLLOT is a French company
founded 56 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in JARNY (54800),
this company of category PME
shows in 2020 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CHOLLOT (SIREN 647020460)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 067 170 €
4 348 610 €
4 531 073 €
4 391 075 €
4 107 559 €
Net income
599 015 €
138 022 €
120 959 €
131 252 €
94 897 €
84 066 €
98 914 €
EBITDA
N/C
N/C
289 272 €
272 741 €
285 823 €
167 559 €
245 562 €
Net margin
N/C
N/C
3.0%
3.0%
2.1%
1.9%
2.4%
Revenue and income statement
In 2022, ETABLISSEMENTS CHOLLOT generates positive net income of 599 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 99 k€ -> 599 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
599 015 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.004%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.984%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
20.59
22.456
26.37
11.682
17.144
8.249
0.004
Financial autonomy
60.377
58.874
63.26
70.361
67.688
67.633
91.984
Repayment capacity
1.099
1.534
1.926
0.834
1.286
None
None
Cash flow / Revenue
7.13%
5.288%
5.08%
5.614%
5.886%
None%
None%
Sector positioning
Debt ratio
0.02022
2020
2021
2022
Q1: 4.17
Med: 35.5
Q3: 96.31
Excellent-9 pts over 3 years
In 2022, the debt ratio of ETABLISSEMENTS CHOLLOT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.98%2022
2020
2021
2022
Q1: 17.2%
Med: 33.57%
Q3: 50.37%
Excellent
In 2022, the financial autonomy of ETABLISSEMENTS CHOLLOT (92.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.29 years2020
2020
Q1: -0.01 years
Med: 0.08 years
Q3: 2.41 years
Average
In 2020, the repayment capacity of ETABLISSEMENTS CHOLLOT (1.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1239.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
287.108
274.863
404.225
362.057
362.865
309.071
1239.209
Interest coverage
2.292
2.19
1.147
0.854
0.646
None
None
Sector positioning
Liquidity ratio
1239.212022
2020
2021
2022
Q1: 128.83
Med: 173.71
Q3: 245.18
Excellent
In 2022, the liquidity ratio of ETABLISSEMENTS CHOLLOT (1239.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.65x2020
2020
Q1: 0.0x
Med: 0.08x
Q3: 2.31x
Good
In 2020, the interest coverage of ETABLISSEMENTS CHOLLOT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CHOLLOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
507 653 €
311 371 €
599 144 €
352 585 €
308 780 €
0 €
0 €
Inventory turnover (days)
3
0
2
1
211
0
0
Customer payment term (days)
47
41
31
35
31
0
0
Supplier payment term (days)
34
30
28
30
26
0
0
Positioning of ETABLISSEMENTS CHOLLOT in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 56 transactions of similar company sales
in 2022,
the value of ETABLISSEMENTS CHOLLOT is estimated at
1 814 537 €
(range 810 972€ - 3 375 148€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
56 tx
810k€1814k€3375k€
1 814 537 €Range: 810 972€ - 3 375 148€
NAF 5 année 2022
Valuation method used
Net Income Multiple
599 015 €
×
3.0x
=1 814 537 €
Range: 810 972€ - 3 375 149€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare ETABLISSEMENTS CHOLLOT with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CHOLLOT
What is the revenue of ETABLISSEMENTS CHOLLOT ?
The revenue of ETABLISSEMENTS CHOLLOT in 2020 is 4.1 M€.
Is ETABLISSEMENTS CHOLLOT profitable?
Yes, ETABLISSEMENTS CHOLLOT generated a net profit of 599 k€ in 2022.
Where is the headquarters of ETABLISSEMENTS CHOLLOT ?
The headquarters of ETABLISSEMENTS CHOLLOT is located in JARNY (54800), in the department Meurthe-et-Moselle.
Where to find the tax return of ETABLISSEMENTS CHOLLOT ?
The tax return of ETABLISSEMENTS CHOLLOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CHOLLOT operate?
ETABLISSEMENTS CHOLLOT operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart