Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: UCEL (07200), Ardeche
ETABLISSEMENTS CHAUSSABEL : revenue, balance sheet and financial ratios
ETABLISSEMENTS CHAUSSABEL is a French company
founded 50 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in UCEL (07200),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CHAUSSABEL (SIREN 300475829)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 337 770 €
2 911 985 €
2 691 228 €
Net income
247 123 €
337 572 €
117 982 €
142 539 €
102 576 €
162 970 €
47 758 €
44 666 €
79 109 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
56 788 €
8 742 €
96 367 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
2.0%
1.5%
2.9%
Revenue and income statement
In 2025, ETABLISSEMENTS CHAUSSABEL generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 79 k€ -> 247 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
247 123 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.802%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.327%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
6.433
13.509
3.155
9.165
15.942
5.031
6.653
5.424
24.802
Financial autonomy
44.885
42.832
53.377
55.088
48.918
60.758
61.852
65.827
49.327
Repayment capacity
0.321
-0.89
0.3
None
None
None
None
None
None
Cash flow / Revenue
3.536%
-2.511%
2.085%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.82025
2022
2023
2025
Q1: 3.0
Med: 13.86
Q3: 36.67
Average+31 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS CHAUSSABEL (24.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.33%2025
2022
2023
2025
Q1: 25.99%
Med: 46.62%
Q3: 62.61%
Good-21 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS CHAUSSABEL (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
230.322
176.875
199.644
230.3
209.992
258.671
281.525
331.162
254.573
Interest coverage
0.352
2.048
0.051
None
None
None
None
None
None
Sector positioning
Liquidity ratio
254.572025
2022
2023
2025
Q1: 162.18
Med: 222.69
Q3: 314.53
Good-14 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENTS CHAUSSABEL (254.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CHAUSSABEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-21 934 €
267 670 €
420 705 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
13
10
0
0
0
0
0
0
Customer payment term (days)
20
30
51
0
0
0
0
0
0
Supplier payment term (days)
29
67
63
0
0
0
0
0
0
Positioning of ETABLISSEMENTS CHAUSSABEL in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 76 106€ to 715 248€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
76k€499k€715k€
499 632 €Range: 76 106€ - 715 248€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare ETABLISSEMENTS CHAUSSABEL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CHAUSSABEL
What is the revenue of ETABLISSEMENTS CHAUSSABEL ?
The revenue of ETABLISSEMENTS CHAUSSABEL in 2018 is 2.3 M€.
Is ETABLISSEMENTS CHAUSSABEL profitable?
Yes, ETABLISSEMENTS CHAUSSABEL generated a net profit of 247 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS CHAUSSABEL ?
The headquarters of ETABLISSEMENTS CHAUSSABEL is located in UCEL (07200), in the department Ardeche.
Where to find the tax return of ETABLISSEMENTS CHAUSSABEL ?
The tax return of ETABLISSEMENTS CHAUSSABEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CHAUSSABEL operate?
ETABLISSEMENTS CHAUSSABEL operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart