Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: GAP (05000), Hautes-Alpes
ETABLISSEMENTS CHAIX : revenue, balance sheet and financial ratios
ETABLISSEMENTS CHAIX is a French company
founded 31 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in GAP (05000),
this company of category PME
shows in 2023 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CHAIX (SIREN 399555754)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 723 504 €
4 684 441 €
4 168 239 €
3 829 761 €
3 830 220 €
N/C
3 060 130 €
2 924 176 €
Net income
30 337 €
28 998 €
54 389 €
66 842 €
56 115 €
49 022 €
37 660 €
21 088 €
14 811 €
EBITDA
N/C
94 231 €
78 891 €
91 066 €
75 517 €
56 439 €
N/C
14 122 €
88 908 €
Net margin
N/C
0.6%
1.2%
1.6%
1.5%
1.3%
N/C
0.7%
0.5%
Revenue and income statement
In 2024, ETABLISSEMENTS CHAIX generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.579%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
15.138
17.706
2.609
0.548
4.505
16.351
0.16
2.233
10.579
Financial autonomy
39.028
37.819
42.95
48.41
39.812
35.622
32.939
40.744
38.687
Repayment capacity
0.616
8.114
None
0.039
0.354
0.0
0.01
0.0
None
Cash flow / Revenue
3.006%
0.27%
None%
1.143%
1.477%
1.69%
1.941%
1.2%
None%
Sector positioning
Debt ratio
10.582024
2022
2023
2024
Q1: 6.05
Med: 44.93
Q3: 120.21
Good
In 2024, the debt ratio of ETABLISSEMENTS CHAIX (10.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.69%2024
2022
2023
2024
Q1: 20.03%
Med: 38.65%
Q3: 57.23%
Good
In 2024, the financial autonomy of ETABLISSEMENTS CHAIX (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.0 years
Med: 1.62 years
Q3: 6.02 years
Excellent
In 2023, the repayment capacity of ETABLISSEMENTS CHAIX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
159.01
157.945
160.143
176.06
169.831
207.324
134.142
148.424
140.618
Interest coverage
3.058
12.08
None
3.0
3.951
1.801
6.366
6.898
None
Sector positioning
Liquidity ratio
140.622024
2022
2023
2024
Q1: 134.88
Med: 211.56
Q3: 350.49
Average
In 2024, the liquidity ratio of ETABLISSEMENTS CHAIX (140.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.9x2023
2022
2023
Q1: 0.0x
Med: 6.9x
Q3: 27.28x
Good-8 pts over 2 years
In 2023, the interest coverage of ETABLISSEMENTS CHAIX (6.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CHAIX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
544 774 €
672 770 €
0 €
768 342 €
883 105 €
895 713 €
1 062 806 €
1 066 331 €
0 €
Inventory turnover (days)
17
20
0
22
32
37
29
27
0
Customer payment term (days)
48
51
0
44
49
59
59
54
0
Supplier payment term (days)
57
65
0
44
56
33
72
52
0
Positioning of ETABLISSEMENTS CHAIX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Valuation estimate
Based on 94 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS CHAIX is estimated at
42 350 €
(range 17 056€ - 110 703€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
94 tx
17k€42k€110k€
42 350 €Range: 17 056€ - 110 703€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 337 €
×
1.4x
=42 350 €
Range: 17 057€ - 110 704€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 94 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare ETABLISSEMENTS CHAIX with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CHAIX
What is the revenue of ETABLISSEMENTS CHAIX ?
The revenue of ETABLISSEMENTS CHAIX in 2023 is 4.7 M€.
Is ETABLISSEMENTS CHAIX profitable?
Yes, ETABLISSEMENTS CHAIX generated a net profit of 30 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS CHAIX ?
The headquarters of ETABLISSEMENTS CHAIX is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of ETABLISSEMENTS CHAIX ?
The tax return of ETABLISSEMENTS CHAIX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CHAIX operate?
ETABLISSEMENTS CHAIX operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart