Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS CHAIGNEAU : revenue, balance sheet and financial ratios
ETABLISSEMENTS CHAIGNEAU is a French company
founded 40 years ago,
specialized in the sector Activités des sociétés holding.
Based in VALLET (44330),
this company of category PME
shows in 2017 a revenue of 356 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CHAIGNEAU (SIREN 333244473)
Indicator
2024
2023
2022
2017
Revenue
N/C
N/C
N/C
356 247 €
Net income
591 702 €
869 222 €
215 104 €
3 052 281 €
EBITDA
N/C
N/C
N/C
-224 353 €
Net margin
N/C
N/C
N/C
856.8%
Revenue and income statement
In 2024, ETABLISSEMENTS CHAIGNEAU generates positive net income of 592 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 3.1 M€ -> 592 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
591 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.346%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.408%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Debt ratio
0.0
14.605
10.475
6.346
Financial autonomy
95.379
84.893
85.569
92.408
Repayment capacity
0.0
None
None
None
Cash flow / Revenue
35.754%
None%
None%
None%
Sector positioning
Debt ratio
6.352024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-7 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS CHAIGNEAU (6.35) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.41%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent
In 2024, the financial autonomy of ETABLISSEMENTS CHAIGNEAU (92.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3961.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2022
2023
2024
Liquidity ratio
502.381
1643.38
3711.034
3961.338
Interest coverage
0.0
None
None
None
Sector positioning
Liquidity ratio
3961.342024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS CHAIGNEAU (3961.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 354 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 269 days. The gap of 85 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
354 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
269 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CHAIGNEAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2022
2023
2024
Operating WCR
-657 026 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
82
386
0
354
Supplier payment term (days)
54
967
0
269
Positioning of ETABLISSEMENTS CHAIGNEAU in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ETABLISSEMENTS CHAIGNEAU is estimated at
863 862 €
(range 550 956€ - 4 419 103€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
550k€863k€4419k€
863 862 €Range: 550 956€ - 4 419 103€
NAF 5 année 2024
Valuation method used
Net Income Multiple
591 702 €
×
1.5x
=863 862 €
Range: 550 957€ - 4 419 104€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ETABLISSEMENTS CHAIGNEAU with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CHAIGNEAU
What is the revenue of ETABLISSEMENTS CHAIGNEAU ?
The revenue of ETABLISSEMENTS CHAIGNEAU in 2017 is 356 k€.
Is ETABLISSEMENTS CHAIGNEAU profitable?
Yes, ETABLISSEMENTS CHAIGNEAU generated a net profit of 592 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS CHAIGNEAU ?
The headquarters of ETABLISSEMENTS CHAIGNEAU is located in VALLET (44330), in the department Loire-Atlantique.
Where to find the tax return of ETABLISSEMENTS CHAIGNEAU ?
The tax return of ETABLISSEMENTS CHAIGNEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CHAIGNEAU operate?
ETABLISSEMENTS CHAIGNEAU operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart