Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: GAP (05000), Hautes-Alpes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS CAVEGLIA ET MARCHETTO : revenue, balance sheet and financial ratios
ETABLISSEMENTS CAVEGLIA ET MARCHETTO is a French company
founded 63 years ago,
specialized in the sector Promotion immobilière de logements.
Based in GAP (05000),
this company of category PME
shows in 2023 a net income positive of 324 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CAVEGLIA ET MARCHETTO (SIREN 386350011)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
323 788 €
27 838 €
86 798 €
2 297 €
39 870 €
35 601 €
-10 133 €
855 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, ETABLISSEMENTS CAVEGLIA ET MARCHETTO generates positive net income of 324 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 855 € -> 324 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
323 788 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 199%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
198.909%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.184%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS CAVEGLIA ET MARCHETTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
35.554
30.712
33.239
17.932
318.507
257.702
266.167
198.909
Financial autonomy
44.434
48.435
47.381
47.249
20.023
21.76
20.629
30.184
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
198.912023
2021
2022
2023
Q1: 0.0
Med: 5.81
Q3: 124.18
Average
In 2023, the debt ratio of ETABLISSEMENTS CAVEGLIA E... (198.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.18%2023
2021
2022
2023
Q1: 0.0%
Med: 14.0%
Q3: 54.07%
Good+8 pts over 3 years
In 2023, the financial autonomy of ETABLISSEMENTS CAVEGLIA E... (30.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 583.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
583.212
Liquidity indicators evolution ETABLISSEMENTS CAVEGLIA ET MARCHETTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
200.364
213.831
217.622
113.98
219.703
194.737
200.089
583.212
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
583.212023
2021
2022
2023
Q1: 141.01
Med: 351.89
Q3: 1123.94
Good+25 pts over 3 years
In 2023, the liquidity ratio of ETABLISSEMENTS CAVEGLIA E... (583.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ETABLISSEMENTS CAVEGLIA ET MARCHETTO in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS CAVEGLIA ET MARCHETTO is estimated at
760 417 €
(range 236 216€ - 2 092 209€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
236k€760k€2092k€
760 417 €Range: 236 216€ - 2 092 209€
NAF 5 all-time
Valuation method used
Net Income Multiple
323 788 €
×
2.3x
=760 418 €
Range: 236 216€ - 2 092 210€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare ETABLISSEMENTS CAVEGLIA ET MARCHETTO with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CAVEGLIA ET MARCHETTO
What is the revenue of ETABLISSEMENTS CAVEGLIA ET MARCHETTO ?
The revenue of ETABLISSEMENTS CAVEGLIA ET MARCHETTO is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS CAVEGLIA ET MARCHETTO profitable?
Yes, ETABLISSEMENTS CAVEGLIA ET MARCHETTO generated a net profit of 324 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS CAVEGLIA ET MARCHETTO ?
The headquarters of ETABLISSEMENTS CAVEGLIA ET MARCHETTO is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of ETABLISSEMENTS CAVEGLIA ET MARCHETTO ?
The tax return of ETABLISSEMENTS CAVEGLIA ET MARCHETTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CAVEGLIA ET MARCHETTO operate?
ETABLISSEMENTS CAVEGLIA ET MARCHETTO operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart