Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-01-01 (43 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: LARUNS (64440), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS CASADEBAIG : revenue, balance sheet and financial ratios
ETABLISSEMENTS CASADEBAIG is a French company
founded 43 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in LARUNS (64440),
this company of category PME
shows in 2019 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS CASADEBAIG (SIREN 326967346)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 754 141 €
N/C
N/C
Net income
135 687 €
94 812 €
126 320 €
121 409 €
28 722 €
247 898 €
-10 825 €
EBITDA
N/C
N/C
N/C
N/C
-8 621 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
1.0%
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS CASADEBAIG generates positive net income of 136 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
135 687 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.703%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.648%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
20.499
13.55
11.431
44.342
37.073
46.618
31.703
Financial autonomy
52.788
54.176
51.47
40.672
42.811
34.631
33.648
Repayment capacity
None
None
-9.116
None
None
None
None
Cash flow / Revenue
None%
None%
-0.365%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.72024
2021
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average
In 2024, the debt ratio of ETABLISSEMENTS CASADEBAIG (31.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.65%2024
2021
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good-15 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS CASADEBAIG (33.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
219.075
220.678
192.748
205.772
197.348
139.114
144.186
Interest coverage
None
None
-28.268
None
None
None
None
Sector positioning
Liquidity ratio
144.192024
2021
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average-22 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS CASADEBAIG (144.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS CASADEBAIG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
0 €
655 430 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
12
0
0
0
0
Customer payment term (days)
0
0
89
0
0
0
0
Supplier payment term (days)
0
0
67
0
0
0
0
Positioning of ETABLISSEMENTS CASADEBAIG in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS CASADEBAIG is estimated at
336 813 €
(range 114 181€ - 1 086 134€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
114k€336k€1086k€
336 813 €Range: 114 181€ - 1 086 134€
NAF 5 all-time
Valuation method used
Net Income Multiple
135 687 €
×
2.5x
=336 814 €
Range: 114 182€ - 1 086 135€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare ETABLISSEMENTS CASADEBAIG with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS CASADEBAIG
What is the revenue of ETABLISSEMENTS CASADEBAIG ?
The revenue of ETABLISSEMENTS CASADEBAIG in 2019 is 2.8 M€.
Is ETABLISSEMENTS CASADEBAIG profitable?
Yes, ETABLISSEMENTS CASADEBAIG generated a net profit of 136 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS CASADEBAIG ?
The headquarters of ETABLISSEMENTS CASADEBAIG is located in LARUNS (64440), in the department Pyrenees-Atlantiques.
Where to find the tax return of ETABLISSEMENTS CASADEBAIG ?
The tax return of ETABLISSEMENTS CASADEBAIG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS CASADEBAIG operate?
ETABLISSEMENTS CASADEBAIG operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart