Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BORDEAUX (33100), Gironde
ETABLISSEMENTS BOYE : revenue, balance sheet and financial ratios
ETABLISSEMENTS BOYE is a French company
founded 56 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BORDEAUX (33100),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS BOYE (SIREN 470202292)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 114 173 €
3 014 045 €
3 675 281 €
3 425 736 €
3 253 251 €
3 547 670 €
3 738 855 €
Net income
106 333 €
358 784 €
157 133 €
126 338 €
71 016 €
28 053 €
-68 259 €
50 096 €
-28 735 €
EBITDA
N/C
N/C
211 240 €
30 505 €
87 686 €
58 642 €
-44 298 €
70 787 €
5 584 €
Net margin
N/C
N/C
5.0%
4.2%
1.9%
0.8%
-2.1%
1.4%
-0.8%
Revenue and income statement
In 2024, ETABLISSEMENTS BOYE generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
106 333 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.104%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.621%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.893
4.281
2.488
5.071
3.44
2.454
1.691
0.316
0.104
Financial autonomy
58.592
59.387
59.324
60.49
54.821
63.067
57.946
53.502
59.621
Repayment capacity
8.759
0.52
-0.795
1.43
0.319
2.592
0.093
None
None
Cash flow / Revenue
0.154%
2.104%
-0.781%
0.87%
2.673%
0.304%
5.76%
None%
None%
Sector positioning
Debt ratio
0.12024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Excellent
In 2024, the debt ratio of ETABLISSEMENTS BOYE (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
59.62%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Good-6 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS BOYE (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.09 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Good
In 2022, the repayment capacity of ETABLISSEMENTS BOYE (0.09) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 875.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
217.646
223.81
236.256
238.235
210.176
257.355
227.764
537.297
875.167
Interest coverage
141.744
9.325
-15.127
12.508
7.442
19.2
2.785
None
None
Sector positioning
Liquidity ratio
875.172024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent+22 pts over 3 years
In 2024, the liquidity ratio of ETABLISSEMENTS BOYE (875.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.79x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Good
In 2022, the interest coverage of ETABLISSEMENTS BOYE (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS BOYE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
972 663 €
1 057 135 €
739 236 €
776 786 €
724 324 €
562 571 €
733 263 €
0 €
0 €
Inventory turnover (days)
50
46
49
49
43
46
47
0
0
Customer payment term (days)
34
53
31
32
33
24
40
0
0
Supplier payment term (days)
51
60
52
49
65
63
78
0
0
Positioning of ETABLISSEMENTS BOYE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 76 919€ to 1 175 032€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
76k€193k€1175k€
193 919 €Range: 76 919€ - 1 175 032€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS BOYE with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS BOYE
What is the revenue of ETABLISSEMENTS BOYE ?
The revenue of ETABLISSEMENTS BOYE in 2022 is 3.1 M€.
Is ETABLISSEMENTS BOYE profitable?
Yes, ETABLISSEMENTS BOYE generated a net profit of 106 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS BOYE ?
The headquarters of ETABLISSEMENTS BOYE is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of ETABLISSEMENTS BOYE ?
The tax return of ETABLISSEMENTS BOYE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS BOYE operate?
ETABLISSEMENTS BOYE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart