Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: PARIS (75008), Paris
ETABLISSEMENTS BOUQUILLON : revenue, balance sheet and financial ratios
ETABLISSEMENTS BOUQUILLON is a French company
founded 50 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in PARIS (75008),
this company of category PME
shows in 2021 a revenue of 676 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS BOUQUILLON (SIREN 305931404)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
675 701 €
419 127 €
675 573 €
790 322 €
913 475 €
756 285 €
Net income
-41 608 €
2 081 €
-68 180 €
1 957 €
1 814 €
-2 053 €
15 759 €
EBITDA
N/C
3 165 €
-79 106 €
3 088 €
5 036 €
12 847 €
17 670 €
Net margin
N/C
0.3%
-16.3%
0.3%
0.2%
-0.2%
2.1%
Revenue and income statement
In 2023, ETABLISSEMENTS BOUQUILLON records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-41 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 421%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
420.994%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.483%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
58.186
64.562
53.888
54.188
121.93
111.475
420.994
Financial autonomy
42.125
41.305
44.091
49.207
36.801
32.648
15.483
Repayment capacity
2.056
-1204.337
13.253
24.671
-1.924
36.773
None
Cash flow / Revenue
2.342%
-0.011%
0.64%
0.625%
-18.752%
0.566%
None%
Sector positioning
Debt ratio
420.992023
2020
2021
2023
Q1: 4.19
Med: 21.58
Q3: 56.76
Watch
In 2023, the debt ratio of ETABLISSEMENTS BOUQUILLON (420.99) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.48%2023
2020
2021
2023
Q1: 20.51%
Med: 40.13%
Q3: 56.97%
Average-26 pts over 3 years
In 2023, the financial autonomy of ETABLISSEMENTS BOUQUILLON (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
36.77 years2021
2020
2021
Q1: 0.0 years
Med: 0.39 years
Q3: 2.51 years
Watch+51 pts over 2 years
In 2021, the repayment capacity of ETABLISSEMENTS BOUQUILLON (36.77) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
139.681
212.641
169.19
274.678
326.557
194.948
281.776
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
281.782023
2020
2021
2023
Q1: 159.56
Med: 221.84
Q3: 308.26
Good-8 pts over 3 years
In 2023, the liquidity ratio of ETABLISSEMENTS BOUQUILLON (281.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.36x
Q3: 2.5x
Average
In 2021, the interest coverage of ETABLISSEMENTS BOUQUILLON (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS BOUQUILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
213 696 €
252 247 €
202 544 €
193 815 €
157 646 €
184 034 €
0 €
Inventory turnover (days)
28
23
26
30
47
30
0
Customer payment term (days)
89
77
79
90
101
78
0
Supplier payment term (days)
52
59
62
42
39
72
0
Positioning of ETABLISSEMENTS BOUQUILLON in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare ETABLISSEMENTS BOUQUILLON with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS BOUQUILLON
What is the revenue of ETABLISSEMENTS BOUQUILLON ?
The revenue of ETABLISSEMENTS BOUQUILLON in 2021 is 676 k€.
Is ETABLISSEMENTS BOUQUILLON profitable?
ETABLISSEMENTS BOUQUILLON recorded a net loss in 2023.
Where is the headquarters of ETABLISSEMENTS BOUQUILLON ?
The headquarters of ETABLISSEMENTS BOUQUILLON is located in PARIS (75008), in the department Paris.
Where to find the tax return of ETABLISSEMENTS BOUQUILLON ?
The tax return of ETABLISSEMENTS BOUQUILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS BOUQUILLON operate?
ETABLISSEMENTS BOUQUILLON operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart