Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-02-10 (35 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: SAINTE-FEREOLE (19270), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS BOUILLAGUET JEAN BERNARD : revenue, balance sheet and financial ratios
ETABLISSEMENTS BOUILLAGUET JEAN BERNARD is a French company
founded 35 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in SAINTE-FEREOLE (19270),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS BOUILLAGUET JEAN BERNARD (SIREN 381206663)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 368 984 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
9 284 €
27 209 €
50 820 €
53 917 €
67 115 €
81 633 €
109 618 €
98 285 €
138 604 €
EBITDA
N/C
N/C
83 439 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
3.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETABLISSEMENTS BOUILLAGUET JEAN BERNARD generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 139 k€ -> 9 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 284 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.833%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.76%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS BOUILLAGUET JEAN BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
26.676
18.448
18.786
28.47
21.662
17.466
20.105
13.363
9.833
Financial autonomy
66.328
70.668
70.061
64.863
63.396
67.06
63.314
70.931
72.76
Repayment capacity
None
None
None
None
None
None
1.961
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.344%
None%
None%
Sector positioning
Debt ratio
9.832025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Good-11 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENTS BOUILLAGUE... (9.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.76%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENTS BOUILLAGUE... (72.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.96 years2023
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 1.39 years
Average
In 2023, the repayment capacity of ETABLISSEMENTS BOUILLAGUE... (1.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 417.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
417.04
Liquidity indicators evolution ETABLISSEMENTS BOUILLAGUET JEAN BERNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
483.056
491.314
489.22
469.927
398.295
374.894
339.046
411.185
417.04
Interest coverage
None
None
None
None
None
None
0.3
None
None
Sector positioning
Liquidity ratio
417.042025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Excellent
In 2025, the liquidity ratio of ETABLISSEMENTS BOUILLAGUE... (417.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.3x2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Average
In 2023, the interest coverage of ETABLISSEMENTS BOUILLAGUE... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS BOUILLAGUET JEAN BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
513 547 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
45
0
0
Customer payment term (days)
0
0
0
0
0
0
98
0
0
Supplier payment term (days)
0
0
0
0
0
0
48
0
0
Positioning of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD is estimated at
25 052 €
(range 12 716€ - 44 518€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
12k€25k€44k€
25 052 €Range: 12 716€ - 44 518€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 284 €
×
2.7x
=25 052 €
Range: 12 716€ - 44 518€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ETABLISSEMENTS BOUILLAGUET JEAN BERNARD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS BOUILLAGUET JEAN BERNARD
What is the revenue of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD ?
The revenue of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD in 2023 is 1.4 M€.
Is ETABLISSEMENTS BOUILLAGUET JEAN BERNARD profitable?
Yes, ETABLISSEMENTS BOUILLAGUET JEAN BERNARD generated a net profit of 9 k€ in 2025.
Where is the headquarters of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD ?
The headquarters of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD is located in SAINTE-FEREOLE (19270), in the department Correze.
Where to find the tax return of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD ?
The tax return of ETABLISSEMENTS BOUILLAGUET JEAN BERNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS BOUILLAGUET JEAN BERNARD operate?
ETABLISSEMENTS BOUILLAGUET JEAN BERNARD operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart