Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: GOUZON (23230), Creuse
ETABLISSEMENTS BOUDARD : revenue, balance sheet and financial ratios
ETABLISSEMENTS BOUDARD is a French company
founded 52 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in GOUZON (23230),
this company of category PME
shows in 2022 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS BOUDARD (SIREN 309785947)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 195 148 €
N/C
7 061 222 €
6 109 759 €
N/C
N/C
N/C
Net income
375 862 €
663 586 €
438 890 €
472 984 €
280 643 €
252 856 €
168 619 €
165 917 €
EBITDA
N/C
1 035 855 €
N/C
721 262 €
482 318 €
N/C
N/C
N/C
Net margin
N/C
8.1%
N/C
6.7%
4.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, ETABLISSEMENTS BOUDARD generates positive net income of 376 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 166 k€ -> 376 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
375 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.817%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.742%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
18.186
31.056
21.846
17.178
13.371
9.289
3.568
0.817
Financial autonomy
66.57
61.009
63.419
70.15
65.889
66.972
70.37
74.742
Repayment capacity
None
None
None
1.361
0.797
None
0.179
None
Cash flow / Revenue
None%
None%
None%
5.812%
7.57%
None%
9.925%
None%
Sector positioning
Debt ratio
0.822024
2021
2022
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Excellent-8 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS BOUDARD (0.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
74.74%2024
2021
2022
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS BOUDARD (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Good
In 2022, the repayment capacity of ETABLISSEMENTS BOUDARD (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 392.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
388.744
364.195
367.48
453.861
322.406
358.523
343.778
392.72
Interest coverage
None
None
None
1.186
0.51
None
0.089
None
Sector positioning
Liquidity ratio
392.722024
2021
2022
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of ETABLISSEMENTS BOUDARD (392.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.09x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Average
In 2022, the interest coverage of ETABLISSEMENTS BOUDARD (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS BOUDARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
1 966 304 €
2 026 712 €
0 €
2 446 825 €
0 €
Inventory turnover (days)
0
0
0
102
86
0
89
0
Customer payment term (days)
0
0
0
45
48
0
46
0
Supplier payment term (days)
0
0
0
40
59
0
59
0
Positioning of ETABLISSEMENTS BOUDARD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 271 892€ to 4 153 460€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
271k€685k€4153k€
685 460 €Range: 271 892€ - 4 153 460€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare ETABLISSEMENTS BOUDARD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS BOUDARD
What is the revenue of ETABLISSEMENTS BOUDARD ?
The revenue of ETABLISSEMENTS BOUDARD in 2022 is 8.2 M€.
Is ETABLISSEMENTS BOUDARD profitable?
Yes, ETABLISSEMENTS BOUDARD generated a net profit of 376 k€ in 2024.
Where is the headquarters of ETABLISSEMENTS BOUDARD ?
The headquarters of ETABLISSEMENTS BOUDARD is located in GOUZON (23230), in the department Creuse.
Where to find the tax return of ETABLISSEMENTS BOUDARD ?
The tax return of ETABLISSEMENTS BOUDARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS BOUDARD operate?
ETABLISSEMENTS BOUDARD operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart