ETABLISSEMENTS BODEVIGIE SAS : revenue, balance sheet and financial ratios

ETABLISSEMENTS BODEVIGIE SAS is a French company founded 70 years ago, specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux. Based in LYON (69007), this company of category PME shows in 2022 a revenue of 860 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS BODEVIGIE SAS (SIREN 956513568)
Indicator 2023 2022 2019 2017 2016
Revenue N/C 859 768 € N/C N/C 654 404 €
Net income 34 145 € 16 493 € 30 863 € 25 015 € 5 008 €
EBITDA N/C 16 235 € N/C N/C -6 144 €
Net margin N/C 1.9% N/C N/C 0.8%

Revenue and income statement

In 2023, ETABLISSEMENTS BODEVIGIE SAS generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 5 k€ -> 34 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 145 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

131.858%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.078%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

77.3%

Solvency indicators evolution
ETABLISSEMENTS BODEVIGIE SAS

Sector positioning

Debt ratio
131.86 2023
2019
2022
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Average

In 2023, the debt ratio of ETABLISSEMENTS BODEVIGIE SAS (131.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.08% 2023
2019
2022
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Average -9 pts over 3 years

In 2023, the financial autonomy of ETABLISSEMENTS BODEVIGIE SAS (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
16.58 years 2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 1.44 years
Watch

In 2022, the repayment capacity of ETABLISSEMENTS BODEVIGIE SAS (16.58) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 184.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

184.136

Liquidity indicators evolution
ETABLISSEMENTS BODEVIGIE SAS

Sector positioning

Liquidity ratio
184.14 2023
2019
2022
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Average -14 pts over 3 years

In 2023, the liquidity ratio of ETABLISSEMENTS BODEVIGIE SAS (184.14) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
86.04x 2022
2022
Q1: 0.0x
Med: 0.06x
Q3: 1.79x
Excellent

In 2022, the interest coverage of ETABLISSEMENTS BODEVIGIE SAS (86.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS BODEVIGIE SAS

Positioning of ETABLISSEMENTS BODEVIGIE SAS in its sector

Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 39 926€ to 207 801€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
39k€ 78k€ 207k€
78 247 € Range: 39 926€ - 207 801€
NAF 5 année 2023

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)

Compare ETABLISSEMENTS BODEVIGIE SAS with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'installation d'eau et de gaz en tous locaux

Frequently asked questions about ETABLISSEMENTS BODEVIGIE SAS

What is the revenue of ETABLISSEMENTS BODEVIGIE SAS ?

The revenue of ETABLISSEMENTS BODEVIGIE SAS in 2022 is 860 k€.

Is ETABLISSEMENTS BODEVIGIE SAS profitable?

Yes, ETABLISSEMENTS BODEVIGIE SAS generated a net profit of 34 k€ in 2023.

Where is the headquarters of ETABLISSEMENTS BODEVIGIE SAS ?

The headquarters of ETABLISSEMENTS BODEVIGIE SAS is located in LYON (69007), in the department Rhone.

Where to find the tax return of ETABLISSEMENTS BODEVIGIE SAS ?

The tax return of ETABLISSEMENTS BODEVIGIE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS BODEVIGIE SAS operate?

ETABLISSEMENTS BODEVIGIE SAS operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.