Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: SANTENY (94440), Val-de-Marne
ETABLISSEMENTS BENTO : revenue, balance sheet and financial ratios
ETABLISSEMENTS BENTO is a French company
founded 35 years ago,
specialized in the sector Travaux de démolition.
Based in SANTENY (94440),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS BENTO (SIREN 380467142)
Indicator
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 299 123 €
987 381 €
1 119 329 €
1 081 792 €
Net income
53 893 €
-51 905 €
-495 267 €
66 952 €
49 760 €
56 655 €
59 635 €
EBITDA
N/C
N/C
N/C
80 583 €
55 934 €
64 424 €
65 963 €
Net margin
N/C
N/C
N/C
5.2%
5.0%
5.1%
5.5%
Revenue and income statement
In 2023, ETABLISSEMENTS BENTO generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 60 k€ -> 54 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 893 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.891%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.417%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Debt ratio
52.664
38.669
25.768
19.217
125.234
147.691
117.891
Financial autonomy
37.36
39.53
44.98
51.576
15.657
13.583
20.417
Repayment capacity
3.954
4.161
3.068
1.649
None
None
None
Cash flow / Revenue
5.833%
4.404%
4.936%
5.805%
None%
None%
None%
Sector positioning
Debt ratio
117.892023
2021
2022
2023
Q1: 2.54
Med: 25.19
Q3: 66.26
Watch
In 2023, the debt ratio of ETABLISSEMENTS BENTO (117.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
20.42%2023
2021
2022
2023
Q1: 16.33%
Med: 34.57%
Q3: 50.74%
Average
In 2023, the financial autonomy of ETABLISSEMENTS BENTO (20.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
Liquidity ratio
173.144
163.152
159.27
179.825
111.614
112.77
123.62
Interest coverage
6.188
7.617
5.911
2.488
None
None
None
Sector positioning
Liquidity ratio
123.622023
2021
2022
2023
Q1: 136.37
Med: 178.93
Q3: 251.62
Watch
In 2023, the liquidity ratio of ETABLISSEMENTS BENTO (123.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS BENTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
Operating WCR
797 118 €
795 552 €
652 274 €
705 528 €
0 €
0 €
0 €
Inventory turnover (days)
31
40
46
37
0
0
0
Customer payment term (days)
151
146
156
136
0
0
0
Supplier payment term (days)
202
225
223
126
0
0
0
Positioning of ETABLISSEMENTS BENTO in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS BENTO is estimated at
169 949 €
(range 37 885€ - 478 349€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
136 transactions
37k€169k€478k€
169 949 €Range: 37 885€ - 478 349€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
53 893 €
×
3.2x
=169 950 €
Range: 37 885€ - 478 349€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare ETABLISSEMENTS BENTO with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS BENTO
What is the revenue of ETABLISSEMENTS BENTO ?
The revenue of ETABLISSEMENTS BENTO in 2018 is 1.3 M€.
Is ETABLISSEMENTS BENTO profitable?
Yes, ETABLISSEMENTS BENTO generated a net profit of 54 k€ in 2023.
Where is the headquarters of ETABLISSEMENTS BENTO ?
The headquarters of ETABLISSEMENTS BENTO is located in SANTENY (94440), in the department Val-de-Marne.
Where to find the tax return of ETABLISSEMENTS BENTO ?
The tax return of ETABLISSEMENTS BENTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS BENTO operate?
ETABLISSEMENTS BENTO operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart