Employees: 02 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: TOULON (83000), Var
ETABLISSEMENTS AUDEMAR SA : revenue, balance sheet and financial ratios
ETABLISSEMENTS AUDEMAR SA is a French company
founded 49 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in TOULON (83000),
this company of category PME
shows in 2020 a revenue of 404 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS AUDEMAR SA (SIREN 310290143)
Indicator
2024
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
403 725 €
444 520 €
467 362 €
493 001 €
453 706 €
Net income
-7 658 €
-20 819 €
19 972 €
68 686 €
60 426 €
72 935 €
1 022 €
EBITDA
N/C
N/C
-152 180 €
-90 337 €
-100 015 €
-5 969 €
-1 822 €
Net margin
N/C
N/C
4.9%
15.5%
12.9%
14.8%
0.2%
Revenue and income statement
In 2024, ETABLISSEMENTS AUDEMAR SA records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 658 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.671%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.44%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS AUDEMAR SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Debt ratio
1.366
0.448
0.0
0.0
132.891
125.931
54.671
Financial autonomy
26.523
28.958
31.266
35.412
24.287
34.03
36.44
Repayment capacity
-0.594
0.043
0.0
0.0
-8.325
None
None
Cash flow / Revenue
-2.62%
12.628%
-2.396%
0.138%
-29.191%
None%
None%
Sector positioning
Debt ratio
54.672024
2020
2022
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Average-8 pts over 3 years
In 2024, the debt ratio of ETABLISSEMENTS AUDEMAR SA (54.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.44%2024
2020
2022
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Average+10 pts over 3 years
In 2024, the financial autonomy of ETABLISSEMENTS AUDEMAR SA (36.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-8.32 years2020
2020
Q1: 0.0 years
Med: 1.29 years
Q3: 5.87 years
Excellent
In 2020, the repayment capacity of ETABLISSEMENTS AUDEMAR SA (-8.32) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.233
Liquidity indicators evolution ETABLISSEMENTS AUDEMAR SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
63.886
69.238
72.116
73.907
149.896
193.763
80.233
Interest coverage
-1492.591
-429.787
-21.085
-19.634
-9.397
None
None
Sector positioning
Liquidity ratio
80.232024
2020
2022
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch
In 2024, the liquidity ratio of ETABLISSEMENTS AUDEMAR SA (80.23) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-9.4x2020
2020
Q1: 0.0x
Med: 0.84x
Q3: 5.48x
Watch
In 2020, the interest coverage of ETABLISSEMENTS AUDEMAR SA (-9.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS AUDEMAR SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Operating WCR
-553 390 €
-625 944 €
-461 258 €
-367 507 €
-327 647 €
0 €
0 €
Inventory turnover (days)
14
13
11
13
18
0
0
Customer payment term (days)
144
79
137
139
183
0
0
Supplier payment term (days)
54
45
57
41
94
0
0
Positioning of ETABLISSEMENTS AUDEMAR SA in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare ETABLISSEMENTS AUDEMAR SA with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS AUDEMAR SA
What is the revenue of ETABLISSEMENTS AUDEMAR SA ?
The revenue of ETABLISSEMENTS AUDEMAR SA in 2020 is 404 k€.
Is ETABLISSEMENTS AUDEMAR SA profitable?
ETABLISSEMENTS AUDEMAR SA recorded a net loss in 2024.
Where is the headquarters of ETABLISSEMENTS AUDEMAR SA ?
The headquarters of ETABLISSEMENTS AUDEMAR SA is located in TOULON (83000), in the department Var.
Where to find the tax return of ETABLISSEMENTS AUDEMAR SA ?
The tax return of ETABLISSEMENTS AUDEMAR SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS AUDEMAR SA operate?
ETABLISSEMENTS AUDEMAR SA operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart