Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-02-01 (14 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: AMBON (56190), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS ANDRIANO : revenue, balance sheet and financial ratios
ETABLISSEMENTS ANDRIANO is a French company
founded 14 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in AMBON (56190),
this company of category PME
shows in 2019 a net income positive of 92 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS ANDRIANO (SIREN 540034782)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
92 159 €
157 810 €
46 382 €
-209 168 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, ETABLISSEMENTS ANDRIANO generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 523%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
522.968%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.978%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
-130.202
-194.232
-853.068
522.968
Financial autonomy
-38.188
-29.185
-7.089
5.978
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
522.972019
2017
2018
2019
Q1: 0.17
Med: 8.86
Q3: 37.62
Watch+51 pts over 3 years
In 2019, the debt ratio of ETABLISSEMENTS ANDRIANO (522.97) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.98%2019
2017
2018
2019
Q1: 4.33%
Med: 29.02%
Q3: 53.95%
Average
In 2019, the financial autonomy of ETABLISSEMENTS ANDRIANO (6.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
72.392
94.721
132.222
119.209
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
119.212019
2017
2018
2019
Q1: 135.47
Med: 197.09
Q3: 307.31
Watch
In 2019, the liquidity ratio of ETABLISSEMENTS ANDRIANO (119.21) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ETABLISSEMENTS ANDRIANO in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ETABLISSEMENTS ANDRIANO is estimated at
274 073 €
(range 95 980€ - 521 891€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
88 tx
95k€274k€521k€
274 073 €Range: 95 980€ - 521 891€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 159 €
×
3.0x
=274 074 €
Range: 95 981€ - 521 891€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ETABLISSEMENTS ANDRIANO with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS ANDRIANO
What is the revenue of ETABLISSEMENTS ANDRIANO ?
The revenue of ETABLISSEMENTS ANDRIANO is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENTS ANDRIANO profitable?
Yes, ETABLISSEMENTS ANDRIANO generated a net profit of 92 k€ in 2019.
Where is the headquarters of ETABLISSEMENTS ANDRIANO ?
The headquarters of ETABLISSEMENTS ANDRIANO is located in AMBON (56190), in the department Morbihan.
Where to find the tax return of ETABLISSEMENTS ANDRIANO ?
The tax return of ETABLISSEMENTS ANDRIANO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS ANDRIANO operate?
ETABLISSEMENTS ANDRIANO operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart