Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Fabrication d'articles textiles, sauf habillementLocation: SAINT-OMER (62500), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENTS ANDRE DUHAMEL SARL : revenue, balance sheet and financial ratios
ETABLISSEMENTS ANDRE DUHAMEL SARL is a French company
founded 29 years ago,
specialized in the sector Fabrication d'articles textiles, sauf habillement.
Based in SAINT-OMER (62500),
this company of category PME
shows in 2014 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENTS ANDRE DUHAMEL SARL (SIREN 410141881)
Indicator
2020
2016
2015
2014
Revenue
N/C
N/C
N/C
1 812 242 €
Net income
66 500 €
-13 454 €
3 597 €
-31 019 €
EBITDA
N/C
N/C
N/C
-6 408 €
Net margin
N/C
N/C
N/C
-1.7%
Revenue and income statement
In 2020, ETABLISSEMENTS ANDRE DUHAMEL SARL generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 290%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
289.645%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.8%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENTS ANDRE DUHAMEL SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2020
Debt ratio
36.291
34.992
41.904
289.645
Financial autonomy
38.873
31.451
26.666
13.8
Repayment capacity
-8.996
None
None
None
Cash flow / Revenue
-0.712%
None%
None%
None%
Sector positioning
Debt ratio
289.642020
2015
2016
2020
Q1: 5.69
Med: 33.34
Q3: 104.34
Watch+9 pts over 3 years
In 2020, the debt ratio of ETABLISSEMENTS ANDRE DUHA... (289.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.8%2020
2015
2016
2020
Q1: 21.37%
Med: 43.09%
Q3: 62.81%
Watch-28 pts over 3 years
In 2020, the financial autonomy of ETABLISSEMENTS ANDRE DUHA... (13.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.551
Liquidity indicators evolution ETABLISSEMENTS ANDRE DUHAMEL SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2020
Liquidity ratio
185.239
154.583
139.579
194.551
Interest coverage
-146.223
None
None
None
Sector positioning
Liquidity ratio
194.552020
2015
2016
2020
Q1: 177.45
Med: 260.23
Q3: 369.95
Average-23 pts over 3 years
In 2020, the liquidity ratio of ETABLISSEMENTS ANDRE DUHA... (194.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENTS ANDRE DUHAMEL SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2020
Operating WCR
461 850 €
0 €
0 €
0 €
Inventory turnover (days)
68
0
0
0
Customer payment term (days)
56
0
0
0
Supplier payment term (days)
45
0
0
0
Positioning of ETABLISSEMENTS ANDRE DUHAMEL SARL in its sector
Comparison with sector Fabrication d'articles textiles, sauf habillement
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 60 751€ to 578 704€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
60k€242k€578k€
242 632 €Range: 60 751€ - 578 704€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'articles textiles, sauf habillement)
Compare ETABLISSEMENTS ANDRE DUHAMEL SARL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENTS ANDRE DUHAMEL SARL
What is the revenue of ETABLISSEMENTS ANDRE DUHAMEL SARL ?
The revenue of ETABLISSEMENTS ANDRE DUHAMEL SARL in 2014 is 1.8 M€.
Is ETABLISSEMENTS ANDRE DUHAMEL SARL profitable?
Yes, ETABLISSEMENTS ANDRE DUHAMEL SARL generated a net profit of 66 k€ in 2020.
Where is the headquarters of ETABLISSEMENTS ANDRE DUHAMEL SARL ?
The headquarters of ETABLISSEMENTS ANDRE DUHAMEL SARL is located in SAINT-OMER (62500), in the department Pas-de-Calais.
Where to find the tax return of ETABLISSEMENTS ANDRE DUHAMEL SARL ?
The tax return of ETABLISSEMENTS ANDRE DUHAMEL SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENTS ANDRE DUHAMEL SARL operate?
ETABLISSEMENTS ANDRE DUHAMEL SARL operates in the sector Fabrication d'articles textiles, sauf habillement (NAF code 13.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart