ETABLISSEMENTS ANDRE CROUZILLES : revenue, balance sheet and financial ratios

ETABLISSEMENTS ANDRE CROUZILLES is a French company founded 51 years ago, specialized in the sector Fabrication de charpentes et d'autres menuiseries. Based in JARNAC (16200), this company of category PME shows in 2019 a revenue of 7.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS ANDRE CROUZILLES (SIREN 905920161)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 7 434 277 € 6 385 211 € 6 097 532 € 5 954 336 €
Net income 17 086 € 37 401 € 460 262 € -238 721 € 353 149 € 74 990 € -72 566 € 12 519 €
EBITDA N/C N/C N/C N/C 704 583 € 317 608 € 157 839 € 237 112 €
Net margin N/C N/C N/C N/C 4.8% 1.2% -1.2% 0.2%

Revenue and income statement

In 2024, ETABLISSEMENTS ANDRE CROUZILLES generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 17 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

17 086 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

11.109%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.189%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.9%

Solvency indicators evolution
ETABLISSEMENTS ANDRE CROUZILLES

Sector positioning

Debt ratio
11.11 2024
2021
2023
2024
Q1: 6.19
Med: 29.84
Q3: 76.17
Good

In 2024, the debt ratio of ETABLISSEMENTS ANDRE CROU... (11.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
77.19% 2024
2021
2023
2024
Q1: 21.31%
Med: 42.73%
Q3: 62.73%
Excellent +7 pts over 3 years

In 2024, the financial autonomy of ETABLISSEMENTS ANDRE CROU... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 522.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

522.659

Liquidity indicators evolution
ETABLISSEMENTS ANDRE CROUZILLES

Sector positioning

Liquidity ratio
522.66 2024
2021
2023
2024
Q1: 156.87
Med: 231.58
Q3: 364.94
Excellent

In 2024, the liquidity ratio of ETABLISSEMENTS ANDRE CROU... (522.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENTS ANDRE CROUZILLES

Positioning of ETABLISSEMENTS ANDRE CROUZILLES in its sector

Comparison with sector Fabrication de charpentes et d'autres menuiseries

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 19 735€ to 93 530€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
19k€ 34k€ 93k€
34 840 € Range: 19 735€ - 93 530€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de charpentes et d'autres menuiseries)

Compare ETABLISSEMENTS ANDRE CROUZILLES with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de charpentes et d'autres menuiseries

Frequently asked questions about ETABLISSEMENTS ANDRE CROUZILLES

What is the revenue of ETABLISSEMENTS ANDRE CROUZILLES ?

The revenue of ETABLISSEMENTS ANDRE CROUZILLES in 2019 is 7.4 M€.

Is ETABLISSEMENTS ANDRE CROUZILLES profitable?

Yes, ETABLISSEMENTS ANDRE CROUZILLES generated a net profit of 17 k€ in 2024.

Where is the headquarters of ETABLISSEMENTS ANDRE CROUZILLES ?

The headquarters of ETABLISSEMENTS ANDRE CROUZILLES is located in JARNAC (16200), in the department Charente.

Where to find the tax return of ETABLISSEMENTS ANDRE CROUZILLES ?

The tax return of ETABLISSEMENTS ANDRE CROUZILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS ANDRE CROUZILLES operate?

ETABLISSEMENTS ANDRE CROUZILLES operates in the sector Fabrication de charpentes et d'autres menuiseries (NAF code 16.23Z). See the 'Sector positioning' section above to compare the company with its competitors.