ETABLISSEMENTS ALET ET COMPAGNIE : revenue, balance sheet and financial ratios

ETABLISSEMENTS ALET ET COMPAGNIE is a French company founded 52 years ago, specialized in the sector Supermarchés. Based in ARGENTEUIL (95100), this company of category PME shows in 2024 a revenue of 4.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENTS ALET ET COMPAGNIE (SIREN 578201949)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 4 185 700 € 3 357 349 € 3 737 818 € 3 527 874 € 3 962 188 € 3 186 489 € 3 150 630 € 3 123 914 € 3 385 482 €
Net income 145 441 € 20 285 € 81 008 € 48 249 € 66 886 € 12 531 € 14 686 € 22 860 € 129 046 €
EBITDA 375 682 € 156 564 € 209 734 € 170 805 € 200 539 € 116 730 € 98 503 € 76 371 € 213 785 €
Net margin 3.5% 0.6% 2.2% 1.4% 1.7% 0.4% 0.5% 0.7% 3.8%

Revenue and income statement

In 2024, ETABLISSEMENTS ALET ET COMPAGNIE achieves revenue of 4.2 M€. Revenue is growing positively over 9 years (CAGR: +2.7%). Vs 2023, growth of +25% (3.4 M€ -> 4.2 M€). After deducting consumption (3.0 M€), gross margin stands at 1.2 M€, i.e. a rate of 29%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 376 k€, representing 9.0% of revenue. Positive scissor effect: EBITDA margin improves by +4.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 145 k€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 185 700 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 219 868 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

375 682 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

219 776 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

145 441 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

8.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

79.993%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.381%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

6.907%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.256

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.4%

Solvency indicators evolution
ETABLISSEMENTS ALET ET COMPAGNIE

Sector positioning

Debt ratio
79.99 2024
2022
2023
2024
Q1: 1.09
Med: 38.44
Q3: 110.66
Average +28 pts over 3 years

In 2024, the debt ratio of ETABLISSEMENTS ALET ET CO... (79.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.38% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.11%
Good -11 pts over 3 years

In 2024, the financial autonomy of ETABLISSEMENTS ALET ET CO... (37.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.26 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average +18 pts over 3 years

In 2024, the repayment capacity of ETABLISSEMENTS ALET ET CO... (1.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 161.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.6x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

161.317

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.555

Liquidity indicators evolution
ETABLISSEMENTS ALET ET COMPAGNIE

Sector positioning

Liquidity ratio
161.32 2024
2022
2023
2024
Q1: 105.99
Med: 141.63
Q3: 201.49
Good +22 pts over 3 years

In 2024, the liquidity ratio of ETABLISSEMENTS ALET ET CO... (161.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
4.55x 2024
2022
2023
2024
Q1: 0.0x
Med: 1.65x
Q3: 7.04x
Good +27 pts over 3 years

In 2024, the interest coverage of ETABLISSEMENTS ALET ET CO... (4.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 15 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 18 days of revenue, i.e. 208 k€ to permanently finance. Over 2016-2024, WCR increased by +70%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

208 448 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

8 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

29 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

15 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

18 j

WCR and payment terms evolution
ETABLISSEMENTS ALET ET COMPAGNIE

Positioning of ETABLISSEMENTS ALET ET COMPAGNIE in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of ETABLISSEMENTS ALET ET COMPAGNIE is estimated at 1 346 267 € (range 542 931€ - 2 804 569€). With an EBITDA of 375 682€, the sector multiple of 4.7x is applied. The price/revenue ratio is 0.23x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
542k€ 1346k€ 2804k€
1 346 267 € Range: 542 931€ - 2 804 569€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
375 682 € × 4.7x
Estimation 1 776 200 €
619 026€ - 3 783 303€
Revenue Multiple 30%
4 185 700 € × 0.23x
Estimation 962 363 €
523 245€ - 1 767 426€
Net Income Multiple 20%
145 441 € × 5.8x
Estimation 847 294 €
382 224€ - 1 913 451€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare ETABLISSEMENTS ALET ET COMPAGNIE with other companies in the same sector:

Frequently asked questions about ETABLISSEMENTS ALET ET COMPAGNIE

What is the revenue of ETABLISSEMENTS ALET ET COMPAGNIE ?

The revenue of ETABLISSEMENTS ALET ET COMPAGNIE in 2024 is 4.2 M€.

Is ETABLISSEMENTS ALET ET COMPAGNIE profitable?

Yes, ETABLISSEMENTS ALET ET COMPAGNIE generated a net profit of 145 k€ in 2024.

Where is the headquarters of ETABLISSEMENTS ALET ET COMPAGNIE ?

The headquarters of ETABLISSEMENTS ALET ET COMPAGNIE is located in ARGENTEUIL (95100), in the department Val-d'Oise.

Where to find the tax return of ETABLISSEMENTS ALET ET COMPAGNIE ?

The tax return of ETABLISSEMENTS ALET ET COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENTS ALET ET COMPAGNIE operate?

ETABLISSEMENTS ALET ET COMPAGNIE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.