Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: HŒRDT (67720), Bas-Rhin
ETABLISSEMENT SALZANI : revenue, balance sheet and financial ratios
ETABLISSEMENT SALZANI is a French company
founded 28 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in HŒRDT (67720),
this company of category PME
shows in 2020 a revenue of 727 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT SALZANI (SIREN 415197151)
Indicator
2023
2020
2017
2016
2015
2014
2013
Revenue
N/C
726 942 €
466 935 €
464 107 €
509 571 €
521 434 €
540 094 €
Net income
-59 466 €
54 732 €
19 178 €
13 533 €
10 760 €
17 376 €
13 945 €
EBITDA
N/C
66 930 €
7 741 €
6 099 €
16 599 €
23 394 €
25 448 €
Net margin
N/C
7.5%
4.1%
2.9%
2.1%
3.3%
2.6%
Revenue and income statement
In 2023, ETABLISSEMENT SALZANI records a net loss of 59 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-59 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.341%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.436%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2020
2023
Debt ratio
5.386
2.011
0.044
0.009
0.689
0.0
3.341
Financial autonomy
45.459
47.873
58.715
46.723
54.069
50.449
32.436
Repayment capacity
0.3
0.11
-0.07
0.001
0.044
0.0
None
Cash flow / Revenue
3.708%
3.714%
-0.146%
2.233%
4.302%
6.777%
None%
Sector positioning
Debt ratio
3.342023
2017
2020
2023
Q1: 1.67
Med: 17.71
Q3: 55.25
Good
In 2023, the debt ratio of ETABLISSEMENT SALZANI (3.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.44%2023
2017
2020
2023
Q1: 11.53%
Med: 34.4%
Q3: 54.98%
Average-27 pts over 3 years
In 2023, the financial autonomy of ETABLISSEMENT SALZANI (32.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2017
2020
Q1: 0.0 years
Med: 0.07 years
Q3: 1.41 years
Excellent-14 pts over 2 years
In 2020, the repayment capacity of ETABLISSEMENT SALZANI (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2020
2023
Liquidity ratio
113.153
122.332
127.301
108.99
126.16
127.875
105.428
Interest coverage
5.494
5.412
6.705
19.741
1.008
0.0
None
Sector positioning
Liquidity ratio
105.432023
2017
2020
2023
Q1: 155.64
Med: 216.86
Q3: 318.57
Watch
In 2023, the liquidity ratio of ETABLISSEMENT SALZANI (105.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2020
2017
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Average-34 pts over 2 years
In 2020, the interest coverage of ETABLISSEMENT SALZANI (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENT SALZANI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2020
2023
Operating WCR
24 747 €
72 073 €
65 245 €
49 678 €
61 397 €
97 977 €
0 €
Inventory turnover (days)
8
2
3
2
2
6
0
Customer payment term (days)
36
62
51
80
58
64
0
Supplier payment term (days)
79
90
63
72
91
67
0
Positioning of ETABLISSEMENT SALZANI in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare ETABLISSEMENT SALZANI with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT SALZANI
What is the revenue of ETABLISSEMENT SALZANI ?
The revenue of ETABLISSEMENT SALZANI in 2020 is 727 k€.
Is ETABLISSEMENT SALZANI profitable?
ETABLISSEMENT SALZANI recorded a net loss in 2023.
Where is the headquarters of ETABLISSEMENT SALZANI ?
The headquarters of ETABLISSEMENT SALZANI is located in HŒRDT (67720), in the department Bas-Rhin.
Where to find the tax return of ETABLISSEMENT SALZANI ?
The tax return of ETABLISSEMENT SALZANI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT SALZANI operate?
ETABLISSEMENT SALZANI operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart