Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-05-02 (40 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: TOULOUSE (31400), Haute-Garonne
ETABLISSEMENT ROUSSEL SAS : revenue, balance sheet and financial ratios
ETABLISSEMENT ROUSSEL SAS is a French company
founded 40 years ago,
specialized in the sector Travaux d'étanchéification.
Based in TOULOUSE (31400),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT ROUSSEL SAS (SIREN 337915607)
Indicator
2019
2018
2017
Revenue
N/C
1 023 208 €
1 165 634 €
Net income
-123 167 €
15 404 €
-60 906 €
EBITDA
N/C
52 947 €
9 899 €
Net margin
N/C
1.5%
-5.2%
Revenue and income statement
In 2019, ETABLISSEMENT ROUSSEL SAS records a net loss of 123 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-123 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.677%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.461%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETABLISSEMENT ROUSSEL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
7.063
36.198
127.677
Financial autonomy
44.693
41.105
14.461
Repayment capacity
-1.788
4.022
None
Cash flow / Revenue
-0.672%
1.88%
None%
Sector positioning
Debt ratio
127.682019
2017
2018
2019
Q1: 0.16
Med: 7.74
Q3: 31.76
Average+26 pts over 3 years
In 2019, the debt ratio of ETABLISSEMENT ROUSSEL SAS (127.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.46%2019
2017
2018
2019
Q1: 6.53%
Med: 29.59%
Q3: 49.72%
Average-36 pts over 3 years
In 2019, the financial autonomy of ETABLISSEMENT ROUSSEL SAS (14.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.02 years2018
2017
2018
Q1: 0.0 years
Med: 0.02 years
Q3: 0.6 years
Watch+50 pts over 2 years
In 2018, the repayment capacity of ETABLISSEMENT ROUSSEL SAS (4.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.975
Liquidity indicators evolution ETABLISSEMENT ROUSSEL SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
148.848
210.334
110.975
Interest coverage
20.942
35.158
None
Sector positioning
Liquidity ratio
110.972019
2017
2018
2019
Q1: 137.07
Med: 187.61
Q3: 275.49
Watch-12 pts over 3 years
In 2019, the liquidity ratio of ETABLISSEMENT ROUSSEL SAS (110.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
35.16x2018
2017
2018
Q1: 0.0x
Med: 0.2x
Q3: 2.39x
Excellent
In 2018, the interest coverage of ETABLISSEMENT ROUSSEL SAS (35.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENT ROUSSEL SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
228 779 €
329 268 €
0 €
Inventory turnover (days)
13
31
0
Customer payment term (days)
46
75
0
Supplier payment term (days)
57
72
0
Positioning of ETABLISSEMENT ROUSSEL SAS in its sector
Comparison with sector Travaux d'étanchéification
Similar companies (Travaux d'étanchéification)
Compare ETABLISSEMENT ROUSSEL SAS with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT ROUSSEL SAS
What is the revenue of ETABLISSEMENT ROUSSEL SAS ?
The revenue of ETABLISSEMENT ROUSSEL SAS in 2018 is 1.0 M€.
Is ETABLISSEMENT ROUSSEL SAS profitable?
ETABLISSEMENT ROUSSEL SAS recorded a net loss in 2019.
Where is the headquarters of ETABLISSEMENT ROUSSEL SAS ?
The headquarters of ETABLISSEMENT ROUSSEL SAS is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of ETABLISSEMENT ROUSSEL SAS ?
The tax return of ETABLISSEMENT ROUSSEL SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT ROUSSEL SAS operate?
ETABLISSEMENT ROUSSEL SAS operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart