Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-07-01 (27 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: NOUIC (87330), Haute-Vienne
ETABLISSEMENT LECOMTE SARL : revenue, balance sheet and financial ratios
ETABLISSEMENT LECOMTE SARL is a French company
founded 27 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in NOUIC (87330),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT LECOMTE SARL (SIREN 419455233)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 233 795 €
N/C
N/C
N/C
1 717 590 €
1 687 659 €
1 384 621 €
Net income
124 103 €
166 110 €
185 428 €
51 015 €
-3 152 €
22 636 €
16 639 €
27 298 €
79 844 €
EBITDA
N/C
N/C
279 359 €
N/C
N/C
N/C
-48 657 €
97 667 €
29 170 €
Net margin
N/C
N/C
8.3%
N/C
N/C
N/C
1.0%
1.6%
5.8%
Revenue and income statement
In 2025, ETABLISSEMENT LECOMTE SARL generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 80 k€ -> 124 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 103 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.375%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.546%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
25.145
17.37
9.355
19.727
71.069
59.722
43.01
35.369
36.375
Financial autonomy
49.115
31.871
31.118
27.019
35.286
34.771
31.816
38.251
36.546
Repayment capacity
7.237
1.474
-1.264
None
None
None
1.648
None
None
Cash flow / Revenue
1.878%
5.207%
-3.286%
None%
None%
None%
11.908%
None%
None%
Sector positioning
Debt ratio
36.382025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Average
In 2025, the debt ratio of ETABLISSEMENT LECOMTE SARL (36.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.55%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Average-6 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENT LECOMTE SARL (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.65 years2023
2023
Q1: 0.0 years
Med: 0.29 years
Q3: 1.9 years
Average
In 2023, the repayment capacity of ETABLISSEMENT LECOMTE SARL (1.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
173.378
123.617
120.457
118.389
166.205
151.289
128.003
142.694
148.389
Interest coverage
24.799
8.318
-14.98
None
None
None
4.276
None
None
Sector positioning
Liquidity ratio
148.392025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Average+7 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENT LECOMTE SARL (148.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.28x2023
2023
Q1: 0.0x
Med: 0.13x
Q3: 3.15x
Excellent
In 2023, the interest coverage of ETABLISSEMENT LECOMTE SARL (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENT LECOMTE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
230 664 €
204 814 €
158 173 €
0 €
0 €
0 €
-91 049 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
110
225
215
0
0
0
142
0
0
Supplier payment term (days)
14
43
75
0
0
0
23
0
0
Positioning of ETABLISSEMENT LECOMTE SARL in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of ETABLISSEMENT LECOMTE SARL is estimated at
314 511 €
(range 91 581€ - 681 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
91k€314k€681k€
314 511 €Range: 91 581€ - 681 865€
NAF 5 all-time
Valuation method used
Net Income Multiple
124 103 €
×
2.5x
=314 511 €
Range: 91 582€ - 681 866€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare ETABLISSEMENT LECOMTE SARL with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT LECOMTE SARL
What is the revenue of ETABLISSEMENT LECOMTE SARL ?
The revenue of ETABLISSEMENT LECOMTE SARL in 2023 is 2.2 M€.
Is ETABLISSEMENT LECOMTE SARL profitable?
Yes, ETABLISSEMENT LECOMTE SARL generated a net profit of 124 k€ in 2025.
Where is the headquarters of ETABLISSEMENT LECOMTE SARL ?
The headquarters of ETABLISSEMENT LECOMTE SARL is located in NOUIC (87330), in the department Haute-Vienne.
Where to find the tax return of ETABLISSEMENT LECOMTE SARL ?
The tax return of ETABLISSEMENT LECOMTE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT LECOMTE SARL operate?
ETABLISSEMENT LECOMTE SARL operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart