ETABLISSEMENT HOUDUSSE PICARD : revenue, balance sheet and financial ratios

ETABLISSEMENT HOUDUSSE PICARD is a French company founded 23 years ago, specialized in the sector Travaux de couverture par éléments. Based in VILLENAVE-D'ORNON (33140), this company of category PME shows in 2022 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETABLISSEMENT HOUDUSSE PICARD (SIREN 443624697)
Indicator 2023 2022 2019 2018 2017 2016
Revenue N/C 1 843 062 € N/C N/C 1 305 557 € 974 218 €
Net income 297 666 € 168 034 € 122 775 € 78 268 € 65 236 € 22 441 €
EBITDA N/C 248 988 € N/C N/C 89 952 € 38 534 €
Net margin N/C 9.1% N/C N/C 5.0% 2.3%

Revenue and income statement

In 2023, ETABLISSEMENT HOUDUSSE PICARD generates positive net income of 298 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 22 k€ -> 298 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

297 666 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.617%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.982%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.2%

Solvency indicators evolution
ETABLISSEMENT HOUDUSSE PICARD

Sector positioning

Debt ratio
2.62 2023
2019
2022
2023
Q1: 5.04
Med: 25.04
Q3: 60.73
Excellent

In 2023, the debt ratio of ETABLISSEMENT HOUDUSSE PI... (2.62) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
64.98% 2023
2019
2022
2023
Q1: 18.65%
Med: 38.45%
Q3: 56.99%
Excellent

In 2023, the financial autonomy of ETABLISSEMENT HOUDUSSE PI... (65.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.38 years 2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 1.91 years
Good

In 2022, the repayment capacity of ETABLISSEMENT HOUDUSSE PI... (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 294.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

294.335

Liquidity indicators evolution
ETABLISSEMENT HOUDUSSE PICARD

Sector positioning

Liquidity ratio
294.33 2023
2019
2022
2023
Q1: 150.29
Med: 212.66
Q3: 302.34
Good +6 pts over 3 years

In 2023, the liquidity ratio of ETABLISSEMENT HOUDUSSE PI... (294.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.41x 2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.47x
Average

In 2022, the interest coverage of ETABLISSEMENT HOUDUSSE PI... (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETABLISSEMENT HOUDUSSE PICARD

Positioning of ETABLISSEMENT HOUDUSSE PICARD in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of ETABLISSEMENT HOUDUSSE PICARD is estimated at 803 225 € (range 407 717€ - 1 427 355€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
407k€ 803k€ 1427k€
803 225 € Range: 407 717€ - 1 427 355€
NAF 5 all-time

Valuation method used

Net Income Multiple
297 666 € × 2.7x = 803 225 €
Range: 407 718€ - 1 427 355€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare ETABLISSEMENT HOUDUSSE PICARD with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de couverture par éléments

Frequently asked questions about ETABLISSEMENT HOUDUSSE PICARD

What is the revenue of ETABLISSEMENT HOUDUSSE PICARD ?

The revenue of ETABLISSEMENT HOUDUSSE PICARD in 2022 is 1.8 M€.

Is ETABLISSEMENT HOUDUSSE PICARD profitable?

Yes, ETABLISSEMENT HOUDUSSE PICARD generated a net profit of 298 k€ in 2023.

Where is the headquarters of ETABLISSEMENT HOUDUSSE PICARD ?

The headquarters of ETABLISSEMENT HOUDUSSE PICARD is located in VILLENAVE-D'ORNON (33140), in the department Gironde.

Where to find the tax return of ETABLISSEMENT HOUDUSSE PICARD ?

The tax return of ETABLISSEMENT HOUDUSSE PICARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETABLISSEMENT HOUDUSSE PICARD operate?

ETABLISSEMENT HOUDUSSE PICARD operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.