Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: LEMPDES-SUR-ALLAGNON (43410), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENT FORET : revenue, balance sheet and financial ratios
ETABLISSEMENT FORET is a French company
founded 56 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in LEMPDES-SUR-ALLAGNON (43410),
this company of category PME
shows in 2025 a net income positive of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT FORET (SIREN 325365062)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
120 426 €
94 836 €
120 745 €
34 056 €
102 955 €
112 996 €
106 026 €
99 474 €
124 569 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETABLISSEMENT FORET generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 125 k€ -> 120 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 47%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.958%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.138%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
12.801
10.591
15.352
12.58
198.592
117.905
111.0
78.098
46.958
Financial autonomy
71.679
73.952
67.04
67.684
23.992
32.047
33.461
39.945
39.138
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.962025
2023
2024
2025
Q1: 3.54
Med: 16.05
Q3: 46.81
Average
In 2025, the debt ratio of ETABLISSEMENT FORET (46.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.14%2025
2023
2024
2025
Q1: 23.94%
Med: 44.45%
Q3: 60.71%
Average-11 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENT FORET (39.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
489.274
520.073
405.794
382.548
295.964
307.331
255.649
261.803
186.966
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
186.972025
2023
2024
2025
Q1: 157.86
Med: 219.14
Q3: 322.08
Average-24 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENT FORET (186.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ETABLISSEMENT FORET in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ETABLISSEMENT FORET is estimated at
358 137 €
(range 125 419€ - 681 965€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
88 tx
125k€358k€681k€
358 137 €Range: 125 419€ - 681 965€
NAF 5 all-time
Valuation method used
Net Income Multiple
120 426 €
×
3.0x
=358 138 €
Range: 125 420€ - 681 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ETABLISSEMENT FORET with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT FORET
What is the revenue of ETABLISSEMENT FORET ?
The revenue of ETABLISSEMENT FORET is not publicly disclosed (confidential accounts filed with INPI).
Is ETABLISSEMENT FORET profitable?
Yes, ETABLISSEMENT FORET generated a net profit of 120 k€ in 2025.
Where is the headquarters of ETABLISSEMENT FORET ?
The headquarters of ETABLISSEMENT FORET is located in LEMPDES-SUR-ALLAGNON (43410), in the department Haute-Loire.
Where to find the tax return of ETABLISSEMENT FORET ?
The tax return of ETABLISSEMENT FORET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT FORET operate?
ETABLISSEMENT FORET operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart