Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-07-01 (16 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: MISON (04200), Alpes-de-Haute-Provence
ETABLISSEMENT DESSAUD : revenue, balance sheet and financial ratios
ETABLISSEMENT DESSAUD is a French company
founded 16 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in MISON (04200),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT DESSAUD (SIREN 514129766)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 671 691 €
1 700 072 €
1 424 944 €
1 397 585 €
1 280 174 €
1 155 781 €
1 113 219 €
Net income
187 523 €
206 024 €
177 774 €
154 199 €
121 330 €
101 510 €
106 868 €
106 085 €
94 537 €
EBITDA
N/C
N/C
230 981 €
195 110 €
187 012 €
160 491 €
153 888 €
126 338 €
120 717 €
Net margin
N/C
N/C
10.6%
9.1%
8.5%
7.3%
8.3%
9.2%
8.5%
Revenue and income statement
In 2025, ETABLISSEMENT DESSAUD generates positive net income of 188 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 95 k€ -> 188 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 523 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.894%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.805%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.474
5.757
26.499
24.43
59.134
1.985
0.737
0.0
2.894
Financial autonomy
55.09
55.785
48.836
46.209
40.423
51.564
50.75
51.445
51.805
Repayment capacity
0.192
0.298
0.132
1.16
2.357
0.082
0.025
None
None
Cash flow / Revenue
8.074%
8.577%
10.433%
7.841%
9.526%
8.186%
10.615%
None%
None%
Sector positioning
Debt ratio
2.892025
2023
2024
2025
Q1: 1.23
Med: 13.59
Q3: 37.72
Good
In 2025, the debt ratio of ETABLISSEMENT DESSAUD (2.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.8%2025
2023
2024
2025
Q1: 17.09%
Med: 40.03%
Q3: 53.25%
Good
In 2025, the financial autonomy of ETABLISSEMENT DESSAUD (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.03 years2023
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 1.18 years
Good
In 2023, the repayment capacity of ETABLISSEMENT DESSAUD (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
237.92
0.0
214.054
275.622
0.0
255.518
249.438
259.383
281.569
Interest coverage
0.629
0.28
0.99
1.429
1.164
0.412
0.022
None
None
Sector positioning
Liquidity ratio
281.572025
2023
2024
2025
Q1: 149.4
Med: 212.47
Q3: 302.01
Good+6 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENT DESSAUD (281.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.91x
Good
In 2023, the interest coverage of ETABLISSEMENT DESSAUD (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENT DESSAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-19 136 €
-314 950 €
183 974 €
176 152 €
-393 156 €
107 955 €
276 163 €
0 €
0 €
Inventory turnover (days)
12
0
47
52
0
14
30
0
0
Customer payment term (days)
68
0
81
80
0
85
106
0
0
Supplier payment term (days)
48
34
33
39
39
31
44
0
0
Positioning of ETABLISSEMENT DESSAUD in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 40 181€ to 615 925€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
40k€97k€615k€
97 931 €Range: 40 181€ - 615 925€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare ETABLISSEMENT DESSAUD with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT DESSAUD
What is the revenue of ETABLISSEMENT DESSAUD ?
The revenue of ETABLISSEMENT DESSAUD in 2023 is 1.7 M€.
Is ETABLISSEMENT DESSAUD profitable?
Yes, ETABLISSEMENT DESSAUD generated a net profit of 188 k€ in 2025.
Where is the headquarters of ETABLISSEMENT DESSAUD ?
The headquarters of ETABLISSEMENT DESSAUD is located in MISON (04200), in the department Alpes-de-Haute-Provence.
Where to find the tax return of ETABLISSEMENT DESSAUD ?
The tax return of ETABLISSEMENT DESSAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT DESSAUD operate?
ETABLISSEMENT DESSAUD operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart