Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-04-01 (37 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: CHANGE (53810), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETABLISSEMENT BOULLIER : revenue, balance sheet and financial ratios
ETABLISSEMENT BOULLIER is a French company
founded 37 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in CHANGE (53810),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETABLISSEMENT BOULLIER (SIREN 350358081)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 129 396 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-132 483 €
84 123 €
154 415 €
153 781 €
51 805 €
-3 114 €
125 088 €
28 307 €
118 998 €
EBITDA
N/C
N/C
235 571 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
7.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ETABLISSEMENT BOULLIER records a net loss of 132 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-132 483 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.953%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.59%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.415
0.333
0.558
0.0
42.963
45.382
28.047
18.442
48.953
Financial autonomy
74.703
64.693
68.207
65.077
48.245
46.465
53.334
60.799
46.59
Repayment capacity
None
None
None
None
None
None
1.085
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
7.324%
None%
None%
Sector positioning
Debt ratio
48.952025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Average+22 pts over 3 years
In 2025, the debt ratio of ETABLISSEMENT BOULLIER (48.95) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.59%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Average-23 pts over 3 years
In 2025, the financial autonomy of ETABLISSEMENT BOULLIER (46.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.08 years2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of ETABLISSEMENT BOULLIER (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
413.435
249.872
286.695
256.867
298.89
289.679
287.477
311.044
198.225
Interest coverage
None
None
None
None
None
None
1.166
None
None
Sector positioning
Liquidity ratio
198.222025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Average-33 pts over 3 years
In 2025, the liquidity ratio of ETABLISSEMENT BOULLIER (198.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.17x2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of ETABLISSEMENT BOULLIER (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETABLISSEMENT BOULLIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
482 606 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
27
0
0
Customer payment term (days)
0
0
0
0
0
0
71
0
0
Supplier payment term (days)
0
0
0
0
0
0
53
0
0
Positioning of ETABLISSEMENT BOULLIER in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare ETABLISSEMENT BOULLIER with other companies in the same sector:
Frequently asked questions about ETABLISSEMENT BOULLIER
What is the revenue of ETABLISSEMENT BOULLIER ?
The revenue of ETABLISSEMENT BOULLIER in 2023 is 2.1 M€.
Is ETABLISSEMENT BOULLIER profitable?
ETABLISSEMENT BOULLIER recorded a net loss in 2025.
Where is the headquarters of ETABLISSEMENT BOULLIER ?
The headquarters of ETABLISSEMENT BOULLIER is located in CHANGE (53810), in the department Mayenne.
Where to find the tax return of ETABLISSEMENT BOULLIER ?
The tax return of ETABLISSEMENT BOULLIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETABLISSEMENT BOULLIER operate?
ETABLISSEMENT BOULLIER operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart