Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2012-01-01 (14 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: TREIGNY-PERREUSE-SAINTE-COLOMBE (89520), Yonne
ETA ROBIN : revenue, balance sheet and financial ratios
ETA ROBIN is a French company
founded 14 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in TREIGNY-PERREUSE-SAINTE-COLOMBE (89520),
this company of category PME
shows in 2021 a revenue of 610 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ETA ROBIN generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 26 k€ -> 86 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 320 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.768%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.459%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
249.646
1257.962
105.774
40.567
8.537
3.768
Financial autonomy
7.614
1.839
6.751
19.418
28.817
32.459
Repayment capacity
6.278
-3.098
-1.765
0.61
0.145
None
Cash flow / Revenue
3.324%
-8.802%
-4.696%
14.264%
23.623%
None%
Sector positioning
Debt ratio
3.772023
2020
2021
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Excellent
In 2023, the debt ratio of ETA ROBIN (3.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
32.46%2023
2020
2021
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Good+21 pts over 3 years
In 2023, the financial autonomy of ETA ROBIN (32.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.14 years2021
2020
2021
Q1: 0.16 years
Med: 2.31 years
Q3: 4.73 years
Excellent
In 2021, the repayment capacity of ETA ROBIN (0.14) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.847
Liquidity indicators evolution ETA ROBIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
127.413
127.881
98.508
118.143
135.481
135.847
Interest coverage
2.942
-304.911
124.719
1.283
0.192
None
Sector positioning
Liquidity ratio
135.852023
2020
2021
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Average
In 2023, the liquidity ratio of ETA ROBIN (135.85) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.19x2021
2020
2021
Q1: 0.12x
Med: 2.28x
Q3: 5.36x
Average-11 pts over 2 years
In 2021, the interest coverage of ETA ROBIN (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETA ROBIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
235 817 €
222 820 €
143 976 €
191 471 €
302 337 €
0 €
Inventory turnover (days)
0
0
3
9
2
0
Customer payment term (days)
294
277
127
130
134
0
Supplier payment term (days)
56
60
101
111
104
0
Positioning of ETA ROBIN in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ETA ROBIN is estimated at
152 389 €
(range 69 670€ - 448 035€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
50 tx
69k€152k€448k€
152 389 €Range: 69 670€ - 448 035€
NAF 5 all-time
Valuation method used
Net Income Multiple
86 320 €
×
1.8x
=152 390 €
Range: 69 670€ - 448 035€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ETA ROBIN with other companies in the same sector:
Yes, ETA ROBIN generated a net profit of 86 k€ in 2023.
Where is the headquarters of ETA ROBIN ?
The headquarters of ETA ROBIN is located in TREIGNY-PERREUSE-SAINTE-COLOMBE (89520), in the department Yonne.
Where to find the tax return of ETA ROBIN ?
The tax return of ETA ROBIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETA ROBIN operate?
ETA ROBIN operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart