Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2019-04-03 (7 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: CERISY-LA-FORET (50680), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ETA LEDUNOIS-LEGRAND : revenue, balance sheet and financial ratios
ETA LEDUNOIS-LEGRAND is a French company
founded 7 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in CERISY-LA-FORET (50680),
this company of category PME
shows in 2024 a net income positive of 26 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETA LEDUNOIS-LEGRAND (SIREN 849943709)
Indicator
2024
2022
Revenue
N/C
N/C
Net income
26 225 €
16 630 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, ETA LEDUNOIS-LEGRAND generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 17 k€ -> 26 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 225 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 684%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
684.299%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.596%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETA LEDUNOIS-LEGRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2024
Debt ratio
2021.316
684.299
Financial autonomy
3.325
7.596
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
684.32024
2022
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Average
In 2024, the debt ratio of ETA LEDUNOIS-LEGRAND (684.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.6%2024
2022
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average
In 2024, the financial autonomy of ETA LEDUNOIS-LEGRAND (7.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 63.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
63.127
Liquidity indicators evolution ETA LEDUNOIS-LEGRAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2024
Liquidity ratio
103.967
63.127
Interest coverage
None
None
Sector positioning
Liquidity ratio
63.132024
2022
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Watch
In 2024, the liquidity ratio of ETA LEDUNOIS-LEGRAND (63.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ETA LEDUNOIS-LEGRAND in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ETA LEDUNOIS-LEGRAND is estimated at
46 297 €
(range 21 166€ - 136 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
21k€46k€136k€
46 297 €Range: 21 166€ - 136 118€
NAF 5 all-time
Valuation method used
Net Income Multiple
26 225 €
×
1.8x
=46 298 €
Range: 21 167€ - 136 118€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ETA LEDUNOIS-LEGRAND with other companies in the same sector:
Frequently asked questions about ETA LEDUNOIS-LEGRAND
What is the revenue of ETA LEDUNOIS-LEGRAND ?
The revenue of ETA LEDUNOIS-LEGRAND is not publicly disclosed (confidential accounts filed with INPI).
Is ETA LEDUNOIS-LEGRAND profitable?
Yes, ETA LEDUNOIS-LEGRAND generated a net profit of 26 k€ in 2024.
Where is the headquarters of ETA LEDUNOIS-LEGRAND ?
The headquarters of ETA LEDUNOIS-LEGRAND is located in CERISY-LA-FORET (50680), in the department Manche.
Where to find the tax return of ETA LEDUNOIS-LEGRAND ?
The tax return of ETA LEDUNOIS-LEGRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETA LEDUNOIS-LEGRAND operate?
ETA LEDUNOIS-LEGRAND operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart