Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2008-10-27 (17 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: VEXIN-SUR-EPTE (27510), Eure
ETA GUILLEMOT : revenue, balance sheet and financial ratios
ETA GUILLEMOT is a French company
founded 17 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in VEXIN-SUR-EPTE (27510),
this company of category PME
shows in 2022 a revenue of 176 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETA GUILLEMOT (SIREN 509293270)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
176 380 €
182 667 €
147 905 €
151 715 €
157 498 €
180 093 €
Net income
0 €
0 €
-63 110 €
-4 324 €
48 612 €
-10 729 €
62 809 €
-35 720 €
EBITDA
N/C
N/C
24 836 €
36 013 €
37 740 €
41 615 €
71 957 €
103 126 €
Net margin
N/C
N/C
-35.8%
-2.4%
32.9%
-7.1%
39.9%
-19.8%
Revenue and income statement
In 2024, ETA GUILLEMOT records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 250%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
249.743%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.335%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
86.07
66.662
69.941
100.842
140.095
195.154
135.983
249.743
Financial autonomy
37.11
34.135
30.411
38.574
40.957
41.323
43.16
23.335
Repayment capacity
1.499
0.745
2.077
1.961
2.108
3.591
None
None
Cash flow / Revenue
50.293%
95.881%
35.03%
73.827%
49.027%
21.921%
None%
None%
Sector positioning
Debt ratio
249.742024
2022
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Average+8 pts over 3 years
In 2024, the debt ratio of ETA GUILLEMOT (249.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.34%2024
2022
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Average-19 pts over 3 years
In 2024, the financial autonomy of ETA GUILLEMOT (23.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.59 years2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average
In 2022, the repayment capacity of ETA GUILLEMOT (3.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 56.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
56.665
Liquidity indicators evolution ETA GUILLEMOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.716
300.527
215.102
151.41
105.614
79.777
120.586
56.665
Interest coverage
2.981
2.371
3.222
3.914
19.41
5.927
None
None
Sector positioning
Liquidity ratio
56.662024
2022
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Watch
In 2024, the liquidity ratio of ETA GUILLEMOT (56.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.93x2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Excellent
In 2022, the interest coverage of ETA GUILLEMOT (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4690 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 427 days. The gap of 4263 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4690 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
427 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ETA GUILLEMOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
83 138 €
210 698 €
135 356 €
74 699 €
12 951 €
-68 081 €
0 €
0 €
Inventory turnover (days)
9
2
11
3
5
14
0
0
Customer payment term (days)
273
326
333
319
269
208
440
4690
Supplier payment term (days)
62
69
80
212
48
82
326
427
Positioning of ETA GUILLEMOT in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare ETA GUILLEMOT with other companies in the same sector:
The headquarters of ETA GUILLEMOT is located in VEXIN-SUR-EPTE (27510), in the department Eure.
Where to find the tax return of ETA GUILLEMOT ?
The tax return of ETA GUILLEMOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETA GUILLEMOT operate?
ETA GUILLEMOT operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart