Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETA FORAY CEDRIC : revenue, balance sheet and financial ratios

ETA FORAY CEDRIC is a French company founded 9 years ago, specialized in the sector Activités de soutien aux cultures. Based in CHEVROUX (01190), this company of category PME shows in 2023 a net income positive of 87 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETA FORAY CEDRIC (SIREN 830496246)
Indicator 2023 2022
Revenue N/C N/C
Net income 87 427 € 74 952 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, ETA FORAY CEDRIC generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 75 k€ -> 87 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 427 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 175%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

174.686%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.19%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

65.3%

Solvency indicators evolution
ETA FORAY CEDRIC

Sector positioning

Debt ratio
174.69 2023
2022
2023
Q1: 21.86
Med: 127.12
Q3: 396.44
Average +11 pts over 2 years

In 2023, the debt ratio of ETA FORAY CEDRIC (174.69) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.19% 2023
2022
2023
Q1: 10.46%
Med: 26.68%
Q3: 49.11%
Good

In 2023, the financial autonomy of ETA FORAY CEDRIC (32.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 426.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

426.538

Liquidity indicators evolution
ETA FORAY CEDRIC

Sector positioning

Liquidity ratio
426.54 2023
2022
2023
Q1: 107.32
Med: 190.81
Q3: 353.37
Excellent +13 pts over 2 years

In 2023, the liquidity ratio of ETA FORAY CEDRIC (426.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ETA FORAY CEDRIC in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of ETA FORAY CEDRIC is estimated at 154 343 € (range 70 563€ - 453 780€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
50 tx
70k€ 154k€ 453k€
154 343 € Range: 70 563€ - 453 780€
NAF 5 all-time

Valuation method used

Net Income Multiple
87 427 € × 1.8x = 154 344 €
Range: 70 564€ - 453 781€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare ETA FORAY CEDRIC with other companies in the same sector:

Frequently asked questions about ETA FORAY CEDRIC

What is the revenue of ETA FORAY CEDRIC ?

The revenue of ETA FORAY CEDRIC is not publicly disclosed (confidential accounts filed with INPI).

Is ETA FORAY CEDRIC profitable?

Yes, ETA FORAY CEDRIC generated a net profit of 87 k€ in 2023.

Where is the headquarters of ETA FORAY CEDRIC ?

The headquarters of ETA FORAY CEDRIC is located in CHEVROUX (01190), in the department Ain.

Where to find the tax return of ETA FORAY CEDRIC ?

The tax return of ETA FORAY CEDRIC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETA FORAY CEDRIC operate?

ETA FORAY CEDRIC operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.