ETA DU VALERAN : revenue, balance sheet and financial ratios

ETA DU VALERAN is a French company founded 30 years ago, specialized in the sector Activités de soutien aux cultures. Based in MAULERS (60480), this company of category PME shows in 2023 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETA DU VALERAN (SIREN 404831786)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 1 375 161 € 1 463 581 € 1 318 158 € 196 725 € 1 467 840 € 1 467 292 € 1 238 550 € 1 208 492 €
Net income 34 867 € 149 447 € 175 938 € 237 879 € -196 723 € 253 967 € 373 147 € 125 462 € 219 483 €
EBITDA N/C 143 637 € 155 137 € 209 087 € -208 753 € 184 596 € 359 890 € 99 045 € 183 262 €
Net margin N/C 10.9% 12.0% 18.0% -100.0% 17.3% 25.4% 10.1% 18.2%

Revenue and income statement

In 2025, ETA DU VALERAN generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 219 k€ -> 35 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

34 867 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

119.497%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.776%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

47.3%

Solvency indicators evolution
ETA DU VALERAN

Sector positioning

Debt ratio
119.5 2025
2022
2023
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good +14 pts over 3 years

In 2025, the debt ratio of ETA DU VALERAN (119.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
31.78% 2025
2022
2023
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good -20 pts over 3 years

In 2025, the financial autonomy of ETA DU VALERAN (31.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.69 years 2023
2022
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average

In 2023, the repayment capacity of ETA DU VALERAN (2.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 84.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

84.356

Liquidity indicators evolution
ETA DU VALERAN

Sector positioning

Liquidity ratio
84.36 2025
2022
2023
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Watch -56 pts over 3 years

In 2025, the liquidity ratio of ETA DU VALERAN (84.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
3.04x 2023
2022
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Good +16 pts over 2 years

In 2023, the interest coverage of ETA DU VALERAN (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETA DU VALERAN

Positioning of ETA DU VALERAN in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of ETA DU VALERAN is estimated at 61 554 € (range 28 141€ - 180 973€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
28k€ 61k€ 180k€
61 554 € Range: 28 141€ - 180 973€
NAF 5 all-time

Valuation method used

Net Income Multiple
34 867 € × 1.8x = 61 554 €
Range: 28 142€ - 180 974€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare ETA DU VALERAN with other companies in the same sector:

Frequently asked questions about ETA DU VALERAN

What is the revenue of ETA DU VALERAN ?

The revenue of ETA DU VALERAN in 2023 is 1.4 M€.

Is ETA DU VALERAN profitable?

Yes, ETA DU VALERAN generated a net profit of 35 k€ in 2025.

Where is the headquarters of ETA DU VALERAN ?

The headquarters of ETA DU VALERAN is located in MAULERS (60480), in the department Oise.

Where to find the tax return of ETA DU VALERAN ?

The tax return of ETA DU VALERAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETA DU VALERAN operate?

ETA DU VALERAN operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.