Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ETA DU TERTRE ROBINET : revenue, balance sheet and financial ratios

ETA DU TERTRE ROBINET is a French company founded 10 years ago, specialized in the sector Activités de soutien aux cultures. Based in NOGENT-SUR-EURE (28120), this company of category PME shows in 2022 a revenue of 124 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ETA DU TERTRE ROBINET (SIREN 817664865)
Indicator 2025 2022
Revenue N/C 124 358 €
Net income 46 984 € -48 €
EBITDA N/C 98 701 €
Net margin N/C -0.0%

Revenue and income statement

In 2025, ETA DU TERTRE ROBINET generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

46 984 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

140.787%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

28.92%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

7.6%

Solvency indicators evolution
ETA DU TERTRE ROBINET

Sector positioning

Debt ratio
140.79 2025
2022
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average -30 pts over 2 years

In 2025, the debt ratio of ETA DU TERTRE ROBINET (140.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
28.92% 2025
2022
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good +26 pts over 2 years

In 2025, the financial autonomy of ETA DU TERTRE ROBINET (28.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.39 years 2022
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Average

In 2022, the repayment capacity of ETA DU TERTRE ROBINET (4.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 243.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

243.787

Liquidity indicators evolution
ETA DU TERTRE ROBINET

Sector positioning

Liquidity ratio
243.79 2025
2022
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good -19 pts over 2 years

In 2025, the liquidity ratio of ETA DU TERTRE ROBINET (243.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.42x 2022
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good

In 2022, the interest coverage of ETA DU TERTRE ROBINET (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ETA DU TERTRE ROBINET

Positioning of ETA DU TERTRE ROBINET in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of ETA DU TERTRE ROBINET is estimated at 82 945 € (range 37 921€ - 243 865€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
37k€ 82k€ 243k€
82 945 € Range: 37 921€ - 243 865€
NAF 5 all-time

Valuation method used

Net Income Multiple
46 984 € × 1.8x = 82 946 €
Range: 37 922€ - 243 866€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare ETA DU TERTRE ROBINET with other companies in the same sector:

Frequently asked questions about ETA DU TERTRE ROBINET

What is the revenue of ETA DU TERTRE ROBINET ?

The revenue of ETA DU TERTRE ROBINET in 2022 is 124 k€.

Is ETA DU TERTRE ROBINET profitable?

Yes, ETA DU TERTRE ROBINET generated a net profit of 47 k€ in 2025.

Where is the headquarters of ETA DU TERTRE ROBINET ?

The headquarters of ETA DU TERTRE ROBINET is located in NOGENT-SUR-EURE (28120), in the department Eure-et-Loir.

Where to find the tax return of ETA DU TERTRE ROBINET ?

The tax return of ETA DU TERTRE ROBINET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ETA DU TERTRE ROBINET operate?

ETA DU TERTRE ROBINET operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.