Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2013-03-01 (13 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: NEVERS (58000), Nievre
ETA DU POINT DU JOUR : revenue, balance sheet and financial ratios
ETA DU POINT DU JOUR is a French company
founded 13 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in NEVERS (58000),
this company of category PME
shows in 2022 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ETA DU POINT DU JOUR (SIREN 792305526)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
47 287 €
48 794 €
53 385 €
41 008 €
37 146 €
43 468 €
Net income
117 782 €
764 €
89 131 €
718 €
-346 €
8 070 €
EBITDA
27 929 €
41 148 €
39 418 €
32 286 €
31 403 €
32 571 €
Net margin
249.1%
1.6%
167.0%
1.8%
-0.9%
18.6%
Revenue and income statement
In 2022, ETA DU POINT DU JOUR achieves revenue of 47 k€. Revenue is growing positively over 6 years (CAGR: +1.4%). Slight decline of -3% vs 2020. After deducting consumption (0 €), gross margin stands at 47 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 59.1% of revenue. Warning negative scissor effect: despite revenue change (-3%), EBITDA varies by -32%, reducing margin by 25.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 118 k€, i.e. 249.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
47 287 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
47 287 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
27 929 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 300 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 782 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
59.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 353.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.749%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.626%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
353.209%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.714
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ETA DU POINT DU JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
821.03
691.453
538.337
177.078
232.87
88.749
Financial autonomy
84.747
84.347
53.823
59.309
69.33
37.626
Repayment capacity
1.851
1.7
2.27
0.614
2.381
0.714
Cash flow / Revenue
90.717%
80.773%
76.653%
235.328%
82.326%
353.209%
Sector positioning
Debt ratio
88.752022
2019
2020
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Good-13 pts over 3 years
In 2022, the debt ratio of ETA DU POINT DU JOUR (88.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.63%2022
2019
2020
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Good-16 pts over 3 years
In 2022, the financial autonomy of ETA DU POINT DU JOUR (37.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.71 years2022
2019
2020
2022
Q1: 0.04 years
Med: 2.31 years
Q3: 4.9 years
Good
In 2022, the repayment capacity of ETA DU POINT DU JOUR (0.71) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.496
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.09
Liquidity indicators evolution ETA DU POINT DU JOUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
54.419
61.452
57.38
176.856
136.704
196.496
Interest coverage
3.089
4.452
2.633
5.211
2.374
3.09
Sector positioning
Liquidity ratio
196.52022
2019
2020
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Good
In 2022, the liquidity ratio of ETA DU POINT DU JOUR (196.50) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.09x2022
2019
2020
2022
Q1: 0.0x
Med: 2.14x
Q3: 5.28x
Good-12 pts over 3 years
In 2022, the interest coverage of ETA DU POINT DU JOUR (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. Excellent situation: suppliers finance 71 days of the operating cycle (retail model). WCR is negative (-411 days): operations structurally generate cash. Notable WCR improvement over the period (-56%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-54 004 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-411 j
WCR and payment terms evolution ETA DU POINT DU JOUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
-34 533 €
-27 623 €
-34 308 €
89 690 €
44 707 €
-54 004 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
116
243
292
1252
1136
10
Supplier payment term (days)
24
42
75
43
40
81
Positioning of ETA DU POINT DU JOUR in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of ETA DU POINT DU JOUR is estimated at
85 013 €
(range 34 920€ - 191 714€).
With an EBITDA of 27 929€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
50 tx
34k€85k€191k€
85 013 €Range: 34 920€ - 191 714€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
27 929 €×2.7x
Estimation76 444 €
28 454€ - 119 661€
Revenue Multiple30%
47 287 €×0.37x
Estimation17 350 €
5 604€ - 32 056€
Net Income Multiple20%
117 782 €×1.8x
Estimation207 933 €
95 064€ - 611 336€
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare ETA DU POINT DU JOUR with other companies in the same sector:
Frequently asked questions about ETA DU POINT DU JOUR
What is the revenue of ETA DU POINT DU JOUR ?
The revenue of ETA DU POINT DU JOUR in 2022 is 47 k€.
Is ETA DU POINT DU JOUR profitable?
Yes, ETA DU POINT DU JOUR generated a net profit of 118 k€ in 2022.
Where is the headquarters of ETA DU POINT DU JOUR ?
The headquarters of ETA DU POINT DU JOUR is located in NEVERS (58000), in the department Nievre.
Where to find the tax return of ETA DU POINT DU JOUR ?
The tax return of ETA DU POINT DU JOUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ETA DU POINT DU JOUR operate?
ETA DU POINT DU JOUR operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart