Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2009-03-01 (17 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: TOURVILLE-SUR-ODON (14210), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
E.T.A. DES RIVES DE L'ODON : revenue, balance sheet and financial ratios
E.T.A. DES RIVES DE L'ODON is a French company
founded 17 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in TOURVILLE-SUR-ODON (14210),
this company of category PME
shows in 2023 a revenue of 928 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - E.T.A. DES RIVES DE L'ODON (SIREN 511268674)
Indicator
2024
2023
2018
Revenue
N/C
927 799 €
N/C
Net income
-106 779 €
231 178 €
-61 963 €
EBITDA
N/C
-129 397 €
N/C
Net margin
N/C
24.9%
N/C
Revenue and income statement
In 2024, E.T.A. DES RIVES DE L'ODON records a net loss of 107 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-106 779 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
88.534%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.344%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution E.T.A. DES RIVES DE L'ODON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
Debt ratio
443.487
78.689
88.534
Financial autonomy
7.221
30.711
29.344
Repayment capacity
None
-2.115
None
Cash flow / Revenue
None%
-21.841%
None%
Sector positioning
Debt ratio
88.532024
2018
2023
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good-29 pts over 3 years
In 2024, the debt ratio of E.T.A. DES RIVES DE L'ODON (88.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
29.34%2024
2018
2023
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Good+27 pts over 3 years
In 2024, the financial autonomy of E.T.A. DES RIVES DE L'ODON (29.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-2.12 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Excellent
In 2023, the repayment capacity of E.T.A. DES RIVES DE L'ODON (-2.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 114.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
114.585
Liquidity indicators evolution E.T.A. DES RIVES DE L'ODON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2023
2024
Liquidity ratio
79.924
114.998
114.585
Interest coverage
None
-4.071
None
Sector positioning
Liquidity ratio
114.582024
2018
2023
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Average
In 2024, the liquidity ratio of E.T.A. DES RIVES DE L'ODON (114.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-4.07x2023
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Average
In 2023, the interest coverage of E.T.A. DES RIVES DE L'ODON (-4.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution E.T.A. DES RIVES DE L'ODON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
Operating WCR
0 €
1 054 286 €
0 €
Inventory turnover (days)
0
16
0
Customer payment term (days)
1138
200
0
Supplier payment term (days)
1377
182
0
Positioning of E.T.A. DES RIVES DE L'ODON in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare E.T.A. DES RIVES DE L'ODON with other companies in the same sector:
Frequently asked questions about E.T.A. DES RIVES DE L'ODON
What is the revenue of E.T.A. DES RIVES DE L'ODON ?
The revenue of E.T.A. DES RIVES DE L'ODON in 2023 is 928 k€.
Is E.T.A. DES RIVES DE L'ODON profitable?
E.T.A. DES RIVES DE L'ODON recorded a net loss in 2024.
Where is the headquarters of E.T.A. DES RIVES DE L'ODON ?
The headquarters of E.T.A. DES RIVES DE L'ODON is located in TOURVILLE-SUR-ODON (14210), in the department Calvados.
Where to find the tax return of E.T.A. DES RIVES DE L'ODON ?
The tax return of E.T.A. DES RIVES DE L'ODON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does E.T.A. DES RIVES DE L'ODON operate?
E.T.A. DES RIVES DE L'ODON operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart