Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-09-01 (16 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BEZIERS (34500), Herault
ET POURQUOI PAS ? : revenue, balance sheet and financial ratios
ET POURQUOI PAS ? is a French company
founded 16 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BEZIERS (34500),
this company of category PME
shows in 2017 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ET POURQUOI PAS ? (SIREN 514604453)
Indicator
2023
2022
2021
2020
2018
2017
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 439 551 €
1 332 229 €
Net income
883 380 €
1 998 243 €
-77 697 €
-51 149 €
-184 296 €
-10 321 €
451 198 €
EBITDA
-30 873 €
-469 194 €
2 508 €
-663 €
N/C
-92 936 €
622 521 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.7%
33.9%
Revenue and income statement
In 2023, ET POURQUOI PAS ? generates positive net income of 883 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 451 k€ -> 883 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 873 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-32 074 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
883 380 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.035%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.592%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.022
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2023
Debt ratio
8.069
19.177
21.529
9.622
7.828
0.781
0.035
Financial autonomy
53.282
59.031
42.745
91.137
91.588
97.468
98.592
Repayment capacity
0.099
15.836
None
-48.641
1.755
-0.061
-0.022
Cash flow / Revenue
34.348%
0.694%
None%
None%
373.633%
None%
None%
Sector positioning
Debt ratio
0.042023
2021
2022
2023
Q1: 0.15
Med: 18.74
Q3: 101.68
Excellent-7 pts over 3 years
In 2023, the debt ratio of ET POURQUOI PAS ? (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.59%2023
2021
2022
2023
Q1: 13.72%
Med: 51.33%
Q3: 84.16%
Excellent
In 2023, the financial autonomy of ET POURQUOI PAS ? (98.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 3.84 years
Excellent-33 pts over 3 years
In 2023, the repayment capacity of ET POURQUOI PAS ? (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4600.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4600.157
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.399
Liquidity indicators evolution ET POURQUOI PAS ?
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2020
2021
2022
2023
Liquidity ratio
224.247
381.257
339.422
1925.167
57.365
4933.557
4600.157
Interest coverage
0.354
-5.127
None
-7614.63
3988.636
-0.054
-4.399
Sector positioning
Liquidity ratio
4600.162023
2021
2022
2023
Q1: 110.36
Med: 414.42
Q3: 1923.42
Excellent+50 pts over 3 years
In 2023, the liquidity ratio of ET POURQUOI PAS ? (4600.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.4x2023
2021
2022
2023
Q1: -38.43x
Med: 0.0x
Q3: 2.72x
Average-28 pts over 3 years
In 2023, the interest coverage of ET POURQUOI PAS ? (-4.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 61 days. Excellent situation: suppliers finance 61 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
61 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ET POURQUOI PAS ?
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2020
2021
2022
2023
Operating WCR
383 136 €
238 361 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
168
66
0
0
0
0
0
Supplier payment term (days)
80
40
0
271
62
4
61
Positioning of ET POURQUOI PAS ? in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of ET POURQUOI PAS ? is estimated at
5 949 259 €
(range 2 834 160€ - 13 716 776€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
2834k€5949k€13716k€
5 949 259 €Range: 2 834 160€ - 13 716 776€
NAF 5 année 2023
Valuation method used
Net Income Multiple
883 380 €
×
6.7x
=5 949 259 €
Range: 2 834 160€ - 13 716 776€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare ET POURQUOI PAS ? with other companies in the same sector:
Frequently asked questions about ET POURQUOI PAS ?
What is the revenue of ET POURQUOI PAS ? ?
The revenue of ET POURQUOI PAS ? in 2017 is 1.4 M€.
Is ET POURQUOI PAS ? profitable?
Yes, ET POURQUOI PAS ? generated a net profit of 883 k€ in 2023.
Where is the headquarters of ET POURQUOI PAS ? ?
The headquarters of ET POURQUOI PAS ? is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of ET POURQUOI PAS ? ?
The tax return of ET POURQUOI PAS ? is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ET POURQUOI PAS ? operate?
ET POURQUOI PAS ? operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart