Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-06-02 (10 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75015), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ESTIA PREMIUM CONSULTING : revenue, balance sheet and financial ratios
ESTIA PREMIUM CONSULTING is a French company
founded 10 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75015),
this company of category PME
shows in 2019 a net income positive of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESTIA PREMIUM CONSULTING (SIREN 811778661)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
16 992 €
20 214 €
-5 464 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, ESTIA PREMIUM CONSULTING generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.683%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
-121.737
87.779
39.683
Financial autonomy
-20.676
31.586
44.255
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
39.682019
2017
2018
2019
Q1: 0.02
Med: 10.33
Q3: 63.27
Average+39 pts over 3 years
In 2019, the debt ratio of ESTIA PREMIUM CONSULTING (39.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.26%2019
2017
2018
2019
Q1: 15.63%
Med: 46.49%
Q3: 74.02%
Average+23 pts over 3 years
In 2019, the financial autonomy of ESTIA PREMIUM CONSULTING (44.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
75.777
242.116
260.48
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
260.482019
2017
2018
2019
Q1: 110.27
Med: 205.98
Q3: 471.66
Good+36 pts over 3 years
In 2019, the liquidity ratio of ESTIA PREMIUM CONSULTING (260.48) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ESTIA PREMIUM CONSULTING in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 13 859€ to 84 238€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
13k€20k€84k€
20 913 €Range: 13 859€ - 84 238€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ESTIA PREMIUM CONSULTING with other companies in the same sector:
Frequently asked questions about ESTIA PREMIUM CONSULTING
What is the revenue of ESTIA PREMIUM CONSULTING ?
The revenue of ESTIA PREMIUM CONSULTING is not publicly disclosed (confidential accounts filed with INPI).
Is ESTIA PREMIUM CONSULTING profitable?
Yes, ESTIA PREMIUM CONSULTING generated a net profit of 17 k€ in 2019.
Where is the headquarters of ESTIA PREMIUM CONSULTING ?
The headquarters of ESTIA PREMIUM CONSULTING is located in PARIS (75015), in the department Paris.
Where to find the tax return of ESTIA PREMIUM CONSULTING ?
The tax return of ESTIA PREMIUM CONSULTING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESTIA PREMIUM CONSULTING operate?
ESTIA PREMIUM CONSULTING operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart