Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1999-10-19 (26 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: LAVERUNE (34880), Herault
ESTEBAN BOUTIQUE : revenue, balance sheet and financial ratios
ESTEBAN BOUTIQUE is a French company
founded 26 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in LAVERUNE (34880),
this company of category ETI
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ESTEBAN BOUTIQUE (SIREN 424724714)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 816 787 €
2 010 464 €
1 753 619 €
1 293 810 €
1 262 316 €
1 304 344 €
1 283 539 €
896 265 €
Net income
41 863 €
-171 922 €
8 367 €
68 365 €
37 673 €
-12 726 €
-2 083 €
-59 121 €
-73 619 €
-14 439 €
EBITDA
N/C
N/C
52 782 €
151 910 €
99 459 €
35 910 €
59 758 €
-407 €
-16 141 €
27 032 €
Net margin
N/C
N/C
0.5%
3.4%
2.1%
-1.0%
-0.2%
-4.5%
-5.7%
-1.6%
Revenue and income statement
In 2025, ESTEBAN BOUTIQUE generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 863 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.051%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.174%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
28.303
40.024
42.72
41.937
43.495
11.317
14.777
11.632
10.438
2.051
Financial autonomy
64.289
56.472
53.096
57.953
56.042
59.068
59.964
62.145
51.16
56.174
Repayment capacity
15.844
-15.847
-62.195
6.695
10.739
1.19
1.228
2.613
None
None
Cash flow / Revenue
2.045%
-1.872%
-0.47%
4.41%
2.746%
4.968%
5.894%
2.433%
None%
None%
Sector positioning
Debt ratio
2.052025
2023
2024
2025
Q1: 0.0
Med: 7.11
Q3: 47.58
Good-21 pts over 3 years
In 2025, the debt ratio of ESTEBAN BOUTIQUE (2.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.17%2025
2023
2024
2025
Q1: 0.0%
Med: 22.75%
Q3: 56.26%
Good
In 2025, the financial autonomy of ESTEBAN BOUTIQUE (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.61 years2023
2023
Q1: -0.09 years
Med: 0.0 years
Q3: 0.36 years
Watch
In 2023, the repayment capacity of ESTEBAN BOUTIQUE (2.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 64.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
64.978
Liquidity indicators evolution ESTEBAN BOUTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
55.645
74.346
66.796
59.392
77.622
46.364
72.291
69.022
72.181
64.978
Interest coverage
28.263
-37.073
-1042.015
4.271
2.15
0.0
0.0
0.0
None
None
Sector positioning
Liquidity ratio
64.982025
2023
2024
2025
Q1: 114.18
Med: 230.1
Q3: 423.6
Watch-10 pts over 3 years
In 2025, the liquidity ratio of ESTEBAN BOUTIQUE (64.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.15x
Average
In 2023, the interest coverage of ESTEBAN BOUTIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ESTEBAN BOUTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
60 874 €
153 665 €
174 404 €
76 055 €
65 363 €
80 702 €
169 040 €
179 499 €
0 €
0 €
Inventory turnover (days)
23
14
14
15
18
14
12
14
0
0
Customer payment term (days)
1
1
1
0
0
0
19
19
0
0
Supplier payment term (days)
103
88
108
74
78
103
83
89
0
0
Positioning of ESTEBAN BOUTIQUE in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of ESTEBAN BOUTIQUE is estimated at
157 302 €
(range 51 320€ - 424 707€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
121 transactions
51k€157k€424k€
157 302 €Range: 51 320€ - 424 707€
NAF 5 all-time
Valuation method used
Net Income Multiple
41 863 €
×
3.8x
=157 302 €
Range: 51 321€ - 424 707€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare ESTEBAN BOUTIQUE with other companies in the same sector:
The revenue of ESTEBAN BOUTIQUE in 2023 is 1.8 M€.
Is ESTEBAN BOUTIQUE profitable?
Yes, ESTEBAN BOUTIQUE generated a net profit of 42 k€ in 2025.
Where is the headquarters of ESTEBAN BOUTIQUE ?
The headquarters of ESTEBAN BOUTIQUE is located in LAVERUNE (34880), in the department Herault.
Where to find the tax return of ESTEBAN BOUTIQUE ?
The tax return of ESTEBAN BOUTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ESTEBAN BOUTIQUE operate?
ESTEBAN BOUTIQUE operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart